The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,379
−HK$2,783/mo
▼ 0.25% · 3.875%
HK$45,759
−HK$1,403/mo
Today · 4.125%
HK$47,162
baseline
▲ 0.50% · 4.625%
HK$50,031
+HK$2,869/mo
Deposit HK$9.73M · loan HK$9.73M · min. income ≈ HK$94,324/mo (50% DSR)
Upfront cash ≈ HK$10.46M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,371
−HK$2,667/mo
▼ 0.25% · 3.875%
HK$50,695
−HK$1,343/mo
Today · 4.125%
HK$52,038
baseline
▲ 0.50% · 4.625%
HK$54,781
+HK$2,743/mo
Deposit HK$9.73M · loan HK$9.73M · min. income ≈ HK$104,076/mo (50% DSR)
Upfront cash ≈ HK$10.46M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,254
−HK$3,340/mo
▼ 0.25% · 3.875%
HK$54,911
−HK$1,683/mo
Today · 4.125%
HK$56,594
baseline
▲ 0.50% · 4.625%
HK$60,038
+HK$3,444/mo
Deposit HK$7.78M · loan HK$11.68M · min. income ≈ HK$113,188/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,245
−HK$3,201/mo
▼ 0.25% · 3.875%
HK$60,834
−HK$1,612/mo
Today · 4.125%
HK$62,446
baseline
▲ 0.50% · 4.625%
HK$65,738
+HK$3,292/mo
Deposit HK$7.78M · loan HK$11.68M · min. income ≈ HK$124,892/mo (50% DSR)
Upfront cash ≈ HK$8.51M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,130
−HK$3,896/mo
▼ 0.25% · 3.875%
HK$64,063
−HK$1,963/mo
Today · 4.125%
HK$66,026
baseline
▲ 0.50% · 4.625%
HK$70,044
+HK$4,018/mo
Deposit HK$5.84M · loan HK$13.62M · min. income ≈ HK$132,052/mo (50% DSR)
Upfront cash ≈ HK$6.57M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,119
−HK$3,735/mo
▼ 0.25% · 3.875%
HK$70,973
−HK$1,881/mo
Today · 4.125%
HK$72,854
baseline
▲ 0.50% · 4.625%
HK$76,694
+HK$3,840/mo
Deposit HK$5.84M · loan HK$13.62M · min. income ≈ HK$145,708/mo (50% DSR)
Upfront cash ≈ HK$6.57M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,882
−HK$5,009/mo
▼ 0.25% · 3.875%
HK$82,366
−HK$2,525/mo
Today · 4.125%
HK$84,891
baseline
▲ 0.50% · 4.625%
HK$90,056
+HK$5,165/mo
Deposit HK$1.95M · loan HK$17.52M · min. income ≈ HK$169,782/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,868
−HK$4,801/mo
▼ 0.25% · 3.875%
HK$91,251
−HK$2,418/mo
Today · 4.125%
HK$93,669
baseline
▲ 0.50% · 4.625%
HK$98,606
+HK$4,937/mo
Deposit HK$1.95M · loan HK$17.52M · min. income ≈ HK$187,338/mo (50% DSR)
Upfront cash ≈ HK$2.68M (deposit + AVD stamp duty HK$729,832 · Scale 2, in force from 26 Feb 2026)