The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$44,559
−HK$2,794/mo
▼ 0.25% · 3.875%
HK$45,945
−HK$1,408/mo
Today · 4.125%
HK$47,353
baseline
▲ 0.50% · 4.625%
HK$50,234
+HK$2,881/mo
Deposit HK$9.77M · loan HK$9.77M · min. income ≈ HK$94,706/mo (50% DSR)
Upfront cash ≈ HK$10.50M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,571
−HK$2,678/mo
▼ 0.25% · 3.875%
HK$50,900
−HK$1,349/mo
Today · 4.125%
HK$52,249
baseline
▲ 0.50% · 4.625%
HK$55,003
+HK$2,754/mo
Deposit HK$9.77M · loan HK$9.77M · min. income ≈ HK$104,498/mo (50% DSR)
Upfront cash ≈ HK$10.50M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,470
−HK$3,353/mo
▼ 0.25% · 3.875%
HK$55,134
−HK$1,689/mo
Today · 4.125%
HK$56,823
baseline
▲ 0.50% · 4.625%
HK$60,281
+HK$3,458/mo
Deposit HK$7.82M · loan HK$11.72M · min. income ≈ HK$113,646/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,485
−HK$3,214/mo
▼ 0.25% · 3.875%
HK$61,081
−HK$1,618/mo
Today · 4.125%
HK$62,699
baseline
▲ 0.50% · 4.625%
HK$66,004
+HK$3,305/mo
Deposit HK$7.82M · loan HK$11.72M · min. income ≈ HK$125,398/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,382
−HK$3,912/mo
▼ 0.25% · 3.875%
HK$64,322
−HK$1,972/mo
Today · 4.125%
HK$66,294
baseline
▲ 0.50% · 4.625%
HK$70,328
+HK$4,034/mo
Deposit HK$5.86M · loan HK$13.68M · min. income ≈ HK$132,588/mo (50% DSR)
Upfront cash ≈ HK$6.60M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,399
−HK$3,750/mo
▼ 0.25% · 3.875%
HK$71,261
−HK$1,888/mo
Today · 4.125%
HK$73,149
baseline
▲ 0.50% · 4.625%
HK$77,005
+HK$3,856/mo
Deposit HK$5.86M · loan HK$13.68M · min. income ≈ HK$146,298/mo (50% DSR)
Upfront cash ≈ HK$6.60M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,205
−HK$5,030/mo
▼ 0.25% · 3.875%
HK$82,700
−HK$2,535/mo
Today · 4.125%
HK$85,235
baseline
▲ 0.50% · 4.625%
HK$90,421
+HK$5,186/mo
Deposit HK$1.95M · loan HK$17.59M · min. income ≈ HK$170,470/mo (50% DSR)
Upfront cash ≈ HK$2.69M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,228
−HK$4,820/mo
▼ 0.25% · 3.875%
HK$91,621
−HK$2,427/mo
Today · 4.125%
HK$94,048
baseline
▲ 0.50% · 4.625%
HK$99,006
+HK$4,958/mo
Deposit HK$1.95M · loan HK$17.59M · min. income ≈ HK$188,096/mo (50% DSR)
Upfront cash ≈ HK$2.69M (deposit + AVD stamp duty HK$732,790 · Scale 2, in force from 26 Feb 2026)