The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,985
−HK$3,072/mo
▼ 0.25% · 3.875%
HK$50,509
−HK$1,548/mo
Today · 4.125%
HK$52,057
baseline
▲ 0.50% · 4.625%
HK$55,224
+HK$3,167/mo
Deposit HK$10.74M · loan HK$10.74M · min. income ≈ HK$104,114/mo (50% DSR)
Upfront cash ≈ HK$11.64M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,495
−HK$2,944/mo
▼ 0.25% · 3.875%
HK$55,957
−HK$1,482/mo
Today · 4.125%
HK$57,439
baseline
▲ 0.50% · 4.625%
HK$60,467
+HK$3,028/mo
Deposit HK$10.74M · loan HK$10.74M · min. income ≈ HK$114,878/mo (50% DSR)
Upfront cash ≈ HK$11.64M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,782
−HK$3,686/mo
▼ 0.25% · 3.875%
HK$60,610
−HK$1,858/mo
Today · 4.125%
HK$62,468
baseline
▲ 0.50% · 4.625%
HK$66,269
+HK$3,801/mo
Deposit HK$8.59M · loan HK$12.89M · min. income ≈ HK$124,936/mo (50% DSR)
Upfront cash ≈ HK$9.49M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,394
−HK$3,533/mo
▼ 0.25% · 3.875%
HK$67,148
−HK$1,779/mo
Today · 4.125%
HK$68,927
baseline
▲ 0.50% · 4.625%
HK$72,561
+HK$3,634/mo
Deposit HK$8.59M · loan HK$12.89M · min. income ≈ HK$137,854/mo (50% DSR)
Upfront cash ≈ HK$9.49M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,579
−HK$4,300/mo
▼ 0.25% · 3.875%
HK$70,712
−HK$2,167/mo
Today · 4.125%
HK$72,879
baseline
▲ 0.50% · 4.625%
HK$77,314
+HK$4,435/mo
Deposit HK$6.44M · loan HK$15.04M · min. income ≈ HK$145,758/mo (50% DSR)
Upfront cash ≈ HK$7.34M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,293
−HK$4,122/mo
▼ 0.25% · 3.875%
HK$78,339
−HK$2,076/mo
Today · 4.125%
HK$80,415
baseline
▲ 0.50% · 4.625%
HK$84,654
+HK$4,239/mo
Deposit HK$6.44M · loan HK$15.04M · min. income ≈ HK$160,830/mo (50% DSR)
Upfront cash ≈ HK$7.34M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,173
−HK$5,529/mo
▼ 0.25% · 3.875%
HK$90,915
−HK$2,787/mo
Today · 4.125%
HK$93,702
baseline
▲ 0.50% · 4.625%
HK$99,404
+HK$5,702/mo
Deposit HK$2.15M · loan HK$19.33M · min. income ≈ HK$187,404/mo (50% DSR)
Upfront cash ≈ HK$3.05M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,091
−HK$5,300/mo
▼ 0.25% · 3.875%
HK$100,722
−HK$2,669/mo
Today · 4.125%
HK$103,391
baseline
▲ 0.50% · 4.625%
HK$108,841
+HK$5,450/mo
Deposit HK$2.15M · loan HK$19.33M · min. income ≈ HK$206,782/mo (50% DSR)
Upfront cash ≈ HK$3.05M (deposit + AVD stamp duty HK$898,218 · Scale 2, in force from 26 Feb 2026)