The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$57,259
−HK$3,591/mo
▼ 0.25% · 3.875%
HK$59,040
−HK$1,810/mo
Today · 4.125%
HK$60,850
baseline
▲ 0.50% · 4.625%
HK$64,552
+HK$3,702/mo
Deposit HK$12.56M · loan HK$12.56M · min. income ≈ HK$121,700/mo (50% DSR)
Upfront cash ≈ HK$13.62M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,700
−HK$3,442/mo
▼ 0.25% · 3.875%
HK$65,408
−HK$1,734/mo
Today · 4.125%
HK$67,142
baseline
▲ 0.50% · 4.625%
HK$70,681
+HK$3,539/mo
Deposit HK$12.56M · loan HK$12.56M · min. income ≈ HK$134,284/mo (50% DSR)
Upfront cash ≈ HK$13.62M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,711
−HK$4,309/mo
▼ 0.25% · 3.875%
HK$70,848
−HK$2,172/mo
Today · 4.125%
HK$73,020
baseline
▲ 0.50% · 4.625%
HK$77,463
+HK$4,443/mo
Deposit HK$10.04M · loan HK$15.07M · min. income ≈ HK$146,040/mo (50% DSR)
Upfront cash ≈ HK$11.11M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,440
−HK$4,130/mo
▼ 0.25% · 3.875%
HK$78,490
−HK$2,080/mo
Today · 4.125%
HK$80,570
baseline
▲ 0.50% · 4.625%
HK$84,817
+HK$4,247/mo
Deposit HK$10.04M · loan HK$15.07M · min. income ≈ HK$161,140/mo (50% DSR)
Upfront cash ≈ HK$11.11M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,163
−HK$5,026/mo
▼ 0.25% · 3.875%
HK$82,656
−HK$2,533/mo
Today · 4.125%
HK$85,189
baseline
▲ 0.50% · 4.625%
HK$90,373
+HK$5,184/mo
Deposit HK$7.53M · loan HK$17.58M · min. income ≈ HK$170,378/mo (50% DSR)
Upfront cash ≈ HK$8.60M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,180
−HK$4,818/mo
▼ 0.25% · 3.875%
HK$91,572
−HK$2,426/mo
Today · 4.125%
HK$93,998
baseline
▲ 0.50% · 4.625%
HK$98,953
+HK$4,955/mo
Deposit HK$7.53M · loan HK$17.58M · min. income ≈ HK$187,996/mo (50% DSR)
Upfront cash ≈ HK$8.60M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,066
−HK$6,463/mo
▼ 0.25% · 3.875%
HK$106,272
−HK$3,257/mo
Today · 4.125%
HK$109,529
baseline
▲ 0.50% · 4.625%
HK$116,194
+HK$6,665/mo
Deposit HK$2.51M · loan HK$22.60M · min. income ≈ HK$219,058/mo (50% DSR)
Upfront cash ≈ HK$3.58M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,660
−HK$6,195/mo
▼ 0.25% · 3.875%
HK$117,735
−HK$3,120/mo
Today · 4.125%
HK$120,855
baseline
▲ 0.50% · 4.625%
HK$127,225
+HK$6,370/mo
Deposit HK$2.51M · loan HK$22.60M · min. income ≈ HK$241,710/mo (50% DSR)
Upfront cash ≈ HK$3.58M (deposit + AVD stamp duty HK$1,067,207 · Scale 2, in force from 26 Feb 2026)