The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,227
−HK$3,400/mo
▼ 0.25% · 3.875%
HK$55,913
−HK$1,714/mo
Today · 4.125%
HK$57,627
baseline
▲ 0.50% · 4.625%
HK$61,133
+HK$3,506/mo
Deposit HK$11.89M · loan HK$11.89M · min. income ≈ HK$115,254/mo (50% DSR)
Upfront cash ≈ HK$12.90M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,326
−HK$3,260/mo
▼ 0.25% · 3.875%
HK$61,944
−HK$1,642/mo
Today · 4.125%
HK$63,586
baseline
▲ 0.50% · 4.625%
HK$66,937
+HK$3,351/mo
Deposit HK$11.89M · loan HK$11.89M · min. income ≈ HK$127,172/mo (50% DSR)
Upfront cash ≈ HK$12.90M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,072
−HK$4,080/mo
▼ 0.25% · 3.875%
HK$67,096
−HK$2,056/mo
Today · 4.125%
HK$69,152
baseline
▲ 0.50% · 4.625%
HK$73,360
+HK$4,208/mo
Deposit HK$9.51M · loan HK$14.27M · min. income ≈ HK$138,304/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,392
−HK$3,911/mo
▼ 0.25% · 3.875%
HK$74,333
−HK$1,970/mo
Today · 4.125%
HK$76,303
baseline
▲ 0.50% · 4.625%
HK$80,325
+HK$4,022/mo
Deposit HK$9.51M · loan HK$14.27M · min. income ≈ HK$152,606/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,917
−HK$4,761/mo
▼ 0.25% · 3.875%
HK$78,279
−HK$2,399/mo
Today · 4.125%
HK$80,678
baseline
▲ 0.50% · 4.625%
HK$85,587
+HK$4,909/mo
Deposit HK$7.13M · loan HK$16.65M · min. income ≈ HK$161,356/mo (50% DSR)
Upfront cash ≈ HK$8.14M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,457
−HK$4,563/mo
▼ 0.25% · 3.875%
HK$86,722
−HK$2,298/mo
Today · 4.125%
HK$89,020
baseline
▲ 0.50% · 4.625%
HK$93,712
+HK$4,692/mo
Deposit HK$7.13M · loan HK$16.65M · min. income ≈ HK$178,040/mo (50% DSR)
Upfront cash ≈ HK$8.14M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,608
−HK$6,121/mo
▼ 0.25% · 3.875%
HK$100,644
−HK$3,085/mo
Today · 4.125%
HK$103,729
baseline
▲ 0.50% · 4.625%
HK$110,040
+HK$6,311/mo
Deposit HK$2.38M · loan HK$21.40M · min. income ≈ HK$207,458/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,588
−HK$5,866/mo
▼ 0.25% · 3.875%
HK$111,500
−HK$2,954/mo
Today · 4.125%
HK$114,454
baseline
▲ 0.50% · 4.625%
HK$120,487
+HK$6,033/mo
Deposit HK$2.38M · loan HK$21.40M · min. income ≈ HK$228,908/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,010,688 · Scale 2, in force from 26 Feb 2026)