The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$54,190
−HK$3,399/mo
▼ 0.25% · 3.875%
HK$55,876
−HK$1,713/mo
Today · 4.125%
HK$57,589
baseline
▲ 0.50% · 4.625%
HK$61,093
+HK$3,504/mo
Deposit HK$11.88M · loan HK$11.88M · min. income ≈ HK$115,178/mo (50% DSR)
Upfront cash ≈ HK$12.89M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,286
−HK$3,257/mo
▼ 0.25% · 3.875%
HK$61,903
−HK$1,640/mo
Today · 4.125%
HK$63,543
baseline
▲ 0.50% · 4.625%
HK$66,893
+HK$3,350/mo
Deposit HK$11.88M · loan HK$11.88M · min. income ≈ HK$127,086/mo (50% DSR)
Upfront cash ≈ HK$12.89M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,028
−HK$4,078/mo
▼ 0.25% · 3.875%
HK$67,051
−HK$2,055/mo
Today · 4.125%
HK$69,106
baseline
▲ 0.50% · 4.625%
HK$73,311
+HK$4,205/mo
Deposit HK$9.51M · loan HK$14.26M · min. income ≈ HK$138,212/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,344
−HK$3,908/mo
▼ 0.25% · 3.875%
HK$74,284
−HK$1,968/mo
Today · 4.125%
HK$76,252
baseline
▲ 0.50% · 4.625%
HK$80,271
+HK$4,019/mo
Deposit HK$9.51M · loan HK$14.26M · min. income ≈ HK$152,504/mo (50% DSR)
Upfront cash ≈ HK$10.52M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,867
−HK$4,757/mo
▼ 0.25% · 3.875%
HK$78,226
−HK$2,398/mo
Today · 4.125%
HK$80,624
baseline
▲ 0.50% · 4.625%
HK$85,530
+HK$4,906/mo
Deposit HK$7.13M · loan HK$16.64M · min. income ≈ HK$161,248/mo (50% DSR)
Upfront cash ≈ HK$8.14M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,401
−HK$4,560/mo
▼ 0.25% · 3.875%
HK$86,664
−HK$2,297/mo
Today · 4.125%
HK$88,961
baseline
▲ 0.50% · 4.625%
HK$93,650
+HK$4,689/mo
Deposit HK$7.13M · loan HK$16.64M · min. income ≈ HK$177,922/mo (50% DSR)
Upfront cash ≈ HK$8.14M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,543
−HK$6,116/mo
▼ 0.25% · 3.875%
HK$100,577
−HK$3,082/mo
Today · 4.125%
HK$103,659
baseline
▲ 0.50% · 4.625%
HK$109,967
+HK$6,308/mo
Deposit HK$2.38M · loan HK$21.39M · min. income ≈ HK$207,318/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,515
−HK$5,863/mo
▼ 0.25% · 3.875%
HK$111,426
−HK$2,952/mo
Today · 4.125%
HK$114,378
baseline
▲ 0.50% · 4.625%
HK$120,407
+HK$6,029/mo
Deposit HK$2.38M · loan HK$21.39M · min. income ≈ HK$228,756/mo (50% DSR)
Upfront cash ≈ HK$3.39M (deposit + AVD stamp duty HK$1,010,015 · Scale 2, in force from 26 Feb 2026)