The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$59,313
−HK$3,719/mo
▼ 0.25% · 3.875%
HK$61,158
−HK$1,874/mo
Today · 4.125%
HK$63,032
baseline
▲ 0.50% · 4.625%
HK$66,868
+HK$3,836/mo
Deposit HK$13.01M · loan HK$13.01M · min. income ≈ HK$126,064/mo (50% DSR)
Upfront cash ≈ HK$14.11M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,985
−HK$3,565/mo
▼ 0.25% · 3.875%
HK$67,755
−HK$1,795/mo
Today · 4.125%
HK$69,550
baseline
▲ 0.50% · 4.625%
HK$73,216
+HK$3,666/mo
Deposit HK$13.01M · loan HK$13.01M · min. income ≈ HK$139,100/mo (50% DSR)
Upfront cash ≈ HK$14.11M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$71,176
−HK$4,463/mo
▼ 0.25% · 3.875%
HK$73,389
−HK$2,250/mo
Today · 4.125%
HK$75,639
baseline
▲ 0.50% · 4.625%
HK$80,241
+HK$4,602/mo
Deposit HK$10.40M · loan HK$15.61M · min. income ≈ HK$151,278/mo (50% DSR)
Upfront cash ≈ HK$11.51M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,182
−HK$4,278/mo
▼ 0.25% · 3.875%
HK$81,306
−HK$2,154/mo
Today · 4.125%
HK$83,460
baseline
▲ 0.50% · 4.625%
HK$87,859
+HK$4,399/mo
Deposit HK$10.40M · loan HK$15.61M · min. income ≈ HK$166,920/mo (50% DSR)
Upfront cash ≈ HK$11.51M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,038
−HK$5,207/mo
▼ 0.25% · 3.875%
HK$85,621
−HK$2,624/mo
Today · 4.125%
HK$88,245
baseline
▲ 0.50% · 4.625%
HK$93,615
+HK$5,370/mo
Deposit HK$7.80M · loan HK$18.21M · min. income ≈ HK$176,490/mo (50% DSR)
Upfront cash ≈ HK$8.91M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,379
−HK$4,991/mo
▼ 0.25% · 3.875%
HK$94,857
−HK$2,513/mo
Today · 4.125%
HK$97,370
baseline
▲ 0.50% · 4.625%
HK$102,503
+HK$5,133/mo
Deposit HK$7.80M · loan HK$18.21M · min. income ≈ HK$194,740/mo (50% DSR)
Upfront cash ≈ HK$8.91M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,763
−HK$6,695/mo
▼ 0.25% · 3.875%
HK$110,084
−HK$3,374/mo
Today · 4.125%
HK$113,458
baseline
▲ 0.50% · 4.625%
HK$120,362
+HK$6,904/mo
Deposit HK$2.60M · loan HK$23.41M · min. income ≈ HK$226,916/mo (50% DSR)
Upfront cash ≈ HK$3.71M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,773
−HK$6,417/mo
▼ 0.25% · 3.875%
HK$121,959
−HK$3,231/mo
Today · 4.125%
HK$125,190
baseline
▲ 0.50% · 4.625%
HK$131,789
+HK$6,599/mo
Deposit HK$2.60M · loan HK$23.41M · min. income ≈ HK$250,380/mo (50% DSR)
Upfront cash ≈ HK$3.71M (deposit + AVD stamp duty HK$1,105,490 · Scale 2, in force from 26 Feb 2026)