The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$57,566
−HK$3,610/mo
▼ 0.25% · 3.875%
HK$59,357
−HK$1,819/mo
Today · 4.125%
HK$61,176
baseline
▲ 0.50% · 4.625%
HK$64,898
+HK$3,722/mo
Deposit HK$12.62M · loan HK$12.62M · min. income ≈ HK$122,352/mo (50% DSR)
Upfront cash ≈ HK$13.70M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,042
−HK$3,459/mo
▼ 0.25% · 3.875%
HK$65,759
−HK$1,742/mo
Today · 4.125%
HK$67,501
baseline
▲ 0.50% · 4.625%
HK$71,060
+HK$3,559/mo
Deposit HK$12.62M · loan HK$12.62M · min. income ≈ HK$135,002/mo (50% DSR)
Upfront cash ≈ HK$13.70M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,079
−HK$4,332/mo
▼ 0.25% · 3.875%
HK$71,228
−HK$2,183/mo
Today · 4.125%
HK$73,411
baseline
▲ 0.50% · 4.625%
HK$77,878
+HK$4,467/mo
Deposit HK$10.10M · loan HK$15.15M · min. income ≈ HK$146,822/mo (50% DSR)
Upfront cash ≈ HK$11.17M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,850
−HK$4,152/mo
▼ 0.25% · 3.875%
HK$78,911
−HK$2,091/mo
Today · 4.125%
HK$81,002
baseline
▲ 0.50% · 4.625%
HK$85,271
+HK$4,269/mo
Deposit HK$10.10M · loan HK$15.15M · min. income ≈ HK$162,004/mo (50% DSR)
Upfront cash ≈ HK$11.17M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,592
−HK$5,054/mo
▼ 0.25% · 3.875%
HK$83,099
−HK$2,547/mo
Today · 4.125%
HK$85,646
baseline
▲ 0.50% · 4.625%
HK$90,858
+HK$5,212/mo
Deposit HK$7.57M · loan HK$17.67M · min. income ≈ HK$171,292/mo (50% DSR)
Upfront cash ≈ HK$8.65M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,658
−HK$4,844/mo
▼ 0.25% · 3.875%
HK$92,063
−HK$2,439/mo
Today · 4.125%
HK$94,502
baseline
▲ 0.50% · 4.625%
HK$99,483
+HK$4,981/mo
Deposit HK$7.57M · loan HK$17.67M · min. income ≈ HK$189,004/mo (50% DSR)
Upfront cash ≈ HK$8.65M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,619
−HK$6,497/mo
▼ 0.25% · 3.875%
HK$106,842
−HK$3,274/mo
Today · 4.125%
HK$110,116
baseline
▲ 0.50% · 4.625%
HK$116,817
+HK$6,701/mo
Deposit HK$2.52M · loan HK$22.72M · min. income ≈ HK$220,232/mo (50% DSR)
Upfront cash ≈ HK$3.60M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,275
−HK$6,228/mo
▼ 0.25% · 3.875%
HK$118,366
−HK$3,137/mo
Today · 4.125%
HK$121,503
baseline
▲ 0.50% · 4.625%
HK$127,907
+HK$6,404/mo
Deposit HK$2.52M · loan HK$22.72M · min. income ≈ HK$243,006/mo (50% DSR)
Upfront cash ≈ HK$3.60M (deposit + AVD stamp duty HK$1,072,929 · Scale 2, in force from 26 Feb 2026)