The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$57,734
−HK$3,620/mo
▼ 0.25% · 3.875%
HK$59,530
−HK$1,824/mo
Today · 4.125%
HK$61,354
baseline
▲ 0.50% · 4.625%
HK$65,087
+HK$3,733/mo
Deposit HK$12.66M · loan HK$12.66M · min. income ≈ HK$122,708/mo (50% DSR)
Upfront cash ≈ HK$13.74M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,228
−HK$3,470/mo
▼ 0.25% · 3.875%
HK$65,951
−HK$1,747/mo
Today · 4.125%
HK$67,698
baseline
▲ 0.50% · 4.625%
HK$71,267
+HK$3,569/mo
Deposit HK$12.66M · loan HK$12.66M · min. income ≈ HK$135,396/mo (50% DSR)
Upfront cash ≈ HK$13.74M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,281
−HK$4,344/mo
▼ 0.25% · 3.875%
HK$71,436
−HK$2,189/mo
Today · 4.125%
HK$73,625
baseline
▲ 0.50% · 4.625%
HK$78,105
+HK$4,480/mo
Deposit HK$10.13M · loan HK$15.19M · min. income ≈ HK$147,250/mo (50% DSR)
Upfront cash ≈ HK$11.20M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,074
−HK$4,164/mo
▼ 0.25% · 3.875%
HK$79,141
−HK$2,097/mo
Today · 4.125%
HK$81,238
baseline
▲ 0.50% · 4.625%
HK$85,520
+HK$4,282/mo
Deposit HK$10.13M · loan HK$15.19M · min. income ≈ HK$162,476/mo (50% DSR)
Upfront cash ≈ HK$11.20M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,827
−HK$5,069/mo
▼ 0.25% · 3.875%
HK$83,341
−HK$2,555/mo
Today · 4.125%
HK$85,896
baseline
▲ 0.50% · 4.625%
HK$91,122
+HK$5,226/mo
Deposit HK$7.60M · loan HK$17.72M · min. income ≈ HK$171,792/mo (50% DSR)
Upfront cash ≈ HK$8.67M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$89,920
−HK$4,858/mo
▼ 0.25% · 3.875%
HK$92,331
−HK$2,447/mo
Today · 4.125%
HK$94,778
baseline
▲ 0.50% · 4.625%
HK$99,773
+HK$4,995/mo
Deposit HK$7.60M · loan HK$17.72M · min. income ≈ HK$189,556/mo (50% DSR)
Upfront cash ≈ HK$8.67M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$103,921
−HK$6,517/mo
▼ 0.25% · 3.875%
HK$107,153
−HK$3,285/mo
Today · 4.125%
HK$110,438
baseline
▲ 0.50% · 4.625%
HK$117,157
+HK$6,719/mo
Deposit HK$2.53M · loan HK$22.79M · min. income ≈ HK$220,876/mo (50% DSR)
Upfront cash ≈ HK$3.61M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,611
−HK$6,246/mo
▼ 0.25% · 3.875%
HK$118,711
−HK$3,146/mo
Today · 4.125%
HK$121,857
baseline
▲ 0.50% · 4.625%
HK$128,280
+HK$6,423/mo
Deposit HK$2.53M · loan HK$22.79M · min. income ≈ HK$243,714/mo (50% DSR)
Upfront cash ≈ HK$3.61M (deposit + AVD stamp duty HK$1,076,057 · Scale 2, in force from 26 Feb 2026)