The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,720
−HK$3,556/mo
▼ 0.25% · 3.875%
HK$58,484
−HK$1,792/mo
Today · 4.125%
HK$60,276
baseline
▲ 0.50% · 4.625%
HK$63,944
+HK$3,668/mo
Deposit HK$12.44M · loan HK$12.44M · min. income ≈ HK$120,552/mo (50% DSR)
Upfront cash ≈ HK$13.49M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,100
−HK$3,409/mo
▼ 0.25% · 3.875%
HK$64,792
−HK$1,717/mo
Today · 4.125%
HK$66,509
baseline
▲ 0.50% · 4.625%
HK$70,015
+HK$3,506/mo
Deposit HK$12.44M · loan HK$12.44M · min. income ≈ HK$133,018/mo (50% DSR)
Upfront cash ≈ HK$13.49M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,063
−HK$4,269/mo
▼ 0.25% · 3.875%
HK$70,181
−HK$2,151/mo
Today · 4.125%
HK$72,332
baseline
▲ 0.50% · 4.625%
HK$76,733
+HK$4,401/mo
Deposit HK$9.95M · loan HK$14.92M · min. income ≈ HK$144,664/mo (50% DSR)
Upfront cash ≈ HK$11.01M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,720
−HK$4,091/mo
▼ 0.25% · 3.875%
HK$77,751
−HK$2,060/mo
Today · 4.125%
HK$79,811
baseline
▲ 0.50% · 4.625%
HK$84,018
+HK$4,207/mo
Deposit HK$9.95M · loan HK$14.92M · min. income ≈ HK$159,622/mo (50% DSR)
Upfront cash ≈ HK$11.01M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$79,407
−HK$4,980/mo
▼ 0.25% · 3.875%
HK$81,877
−HK$2,510/mo
Today · 4.125%
HK$84,387
baseline
▲ 0.50% · 4.625%
HK$89,522
+HK$5,135/mo
Deposit HK$7.46M · loan HK$17.41M · min. income ≈ HK$168,774/mo (50% DSR)
Upfront cash ≈ HK$8.52M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,340
−HK$4,773/mo
▼ 0.25% · 3.875%
HK$90,709
−HK$2,404/mo
Today · 4.125%
HK$93,113
baseline
▲ 0.50% · 4.625%
HK$98,021
+HK$4,908/mo
Deposit HK$7.46M · loan HK$17.41M · min. income ≈ HK$186,226/mo (50% DSR)
Upfront cash ≈ HK$8.52M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,095
−HK$6,402/mo
▼ 0.25% · 3.875%
HK$105,271
−HK$3,226/mo
Today · 4.125%
HK$108,497
baseline
▲ 0.50% · 4.625%
HK$115,099
+HK$6,602/mo
Deposit HK$2.49M · loan HK$22.39M · min. income ≈ HK$216,994/mo (50% DSR)
Upfront cash ≈ HK$3.54M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$113,580
−HK$6,136/mo
▼ 0.25% · 3.875%
HK$116,626
−HK$3,090/mo
Today · 4.125%
HK$119,716
baseline
▲ 0.50% · 4.625%
HK$126,027
+HK$6,311/mo
Deposit HK$2.49M · loan HK$22.39M · min. income ≈ HK$239,432/mo (50% DSR)
Upfront cash ≈ HK$3.54M (deposit + AVD stamp duty HK$1,057,154 · Scale 2, in force from 26 Feb 2026)