The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,952
−HK$3,697/mo
▼ 0.25% · 3.875%
HK$60,786
−HK$1,863/mo
Today · 4.125%
HK$62,649
baseline
▲ 0.50% · 4.625%
HK$66,461
+HK$3,812/mo
Deposit HK$12.93M · loan HK$12.93M · min. income ≈ HK$125,298/mo (50% DSR)
Upfront cash ≈ HK$14.03M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,584
−HK$3,543/mo
▼ 0.25% · 3.875%
HK$67,343
−HK$1,784/mo
Today · 4.125%
HK$69,127
baseline
▲ 0.50% · 4.625%
HK$72,771
+HK$3,644/mo
Deposit HK$12.93M · loan HK$12.93M · min. income ≈ HK$138,254/mo (50% DSR)
Upfront cash ≈ HK$14.03M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,743
−HK$4,436/mo
▼ 0.25% · 3.875%
HK$72,943
−HK$2,236/mo
Today · 4.125%
HK$75,179
baseline
▲ 0.50% · 4.625%
HK$79,754
+HK$4,575/mo
Deposit HK$10.34M · loan HK$15.51M · min. income ≈ HK$150,358/mo (50% DSR)
Upfront cash ≈ HK$11.44M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,701
−HK$4,252/mo
▼ 0.25% · 3.875%
HK$80,811
−HK$2,142/mo
Today · 4.125%
HK$82,953
baseline
▲ 0.50% · 4.625%
HK$87,325
+HK$4,372/mo
Deposit HK$10.34M · loan HK$15.51M · min. income ≈ HK$165,906/mo (50% DSR)
Upfront cash ≈ HK$11.44M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,533
−HK$5,176/mo
▼ 0.25% · 3.875%
HK$85,101
−HK$2,608/mo
Today · 4.125%
HK$87,709
baseline
▲ 0.50% · 4.625%
HK$93,046
+HK$5,337/mo
Deposit HK$7.76M · loan HK$18.10M · min. income ≈ HK$175,418/mo (50% DSR)
Upfront cash ≈ HK$8.85M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,818
−HK$4,960/mo
▼ 0.25% · 3.875%
HK$94,280
−HK$2,498/mo
Today · 4.125%
HK$96,778
baseline
▲ 0.50% · 4.625%
HK$101,879
+HK$5,101/mo
Deposit HK$7.76M · loan HK$18.10M · min. income ≈ HK$193,556/mo (50% DSR)
Upfront cash ≈ HK$8.85M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$106,114
−HK$6,655/mo
▼ 0.25% · 3.875%
HK$109,415
−HK$3,354/mo
Today · 4.125%
HK$112,769
baseline
▲ 0.50% · 4.625%
HK$119,630
+HK$6,861/mo
Deposit HK$2.59M · loan HK$23.27M · min. income ≈ HK$225,538/mo (50% DSR)
Upfront cash ≈ HK$3.68M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,051
−HK$6,378/mo
▼ 0.25% · 3.875%
HK$121,217
−HK$3,212/mo
Today · 4.125%
HK$124,429
baseline
▲ 0.50% · 4.625%
HK$130,988
+HK$6,559/mo
Deposit HK$2.59M · loan HK$23.27M · min. income ≈ HK$248,858/mo (50% DSR)
Upfront cash ≈ HK$3.68M (deposit + AVD stamp duty HK$1,098,771 · Scale 2, in force from 26 Feb 2026)