The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$57,792
−HK$3,624/mo
▼ 0.25% · 3.875%
HK$59,590
−HK$1,826/mo
Today · 4.125%
HK$61,416
baseline
▲ 0.50% · 4.625%
HK$65,153
+HK$3,737/mo
Deposit HK$12.67M · loan HK$12.67M · min. income ≈ HK$122,832/mo (50% DSR)
Upfront cash ≈ HK$13.75M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,293
−HK$3,474/mo
▼ 0.25% · 3.875%
HK$66,017
−HK$1,750/mo
Today · 4.125%
HK$67,767
baseline
▲ 0.50% · 4.625%
HK$71,339
+HK$3,572/mo
Deposit HK$12.67M · loan HK$12.67M · min. income ≈ HK$135,534/mo (50% DSR)
Upfront cash ≈ HK$13.75M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,350
−HK$4,349/mo
▼ 0.25% · 3.875%
HK$71,508
−HK$2,191/mo
Today · 4.125%
HK$73,699
baseline
▲ 0.50% · 4.625%
HK$78,184
+HK$4,485/mo
Deposit HK$10.14M · loan HK$15.21M · min. income ≈ HK$147,398/mo (50% DSR)
Upfront cash ≈ HK$11.21M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,152
−HK$4,168/mo
▼ 0.25% · 3.875%
HK$79,221
−HK$2,099/mo
Today · 4.125%
HK$81,320
baseline
▲ 0.50% · 4.625%
HK$85,606
+HK$4,286/mo
Deposit HK$10.14M · loan HK$15.21M · min. income ≈ HK$162,640/mo (50% DSR)
Upfront cash ≈ HK$11.21M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,909
−HK$5,074/mo
▼ 0.25% · 3.875%
HK$83,426
−HK$2,557/mo
Today · 4.125%
HK$85,983
baseline
▲ 0.50% · 4.625%
HK$91,214
+HK$5,231/mo
Deposit HK$7.60M · loan HK$17.74M · min. income ≈ HK$171,966/mo (50% DSR)
Upfront cash ≈ HK$8.68M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$90,010
−HK$4,863/mo
▼ 0.25% · 3.875%
HK$92,424
−HK$2,449/mo
Today · 4.125%
HK$94,873
baseline
▲ 0.50% · 4.625%
HK$99,874
+HK$5,001/mo
Deposit HK$7.60M · loan HK$17.74M · min. income ≈ HK$189,746/mo (50% DSR)
Upfront cash ≈ HK$8.68M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,026
−HK$6,523/mo
▼ 0.25% · 3.875%
HK$107,261
−HK$3,288/mo
Today · 4.125%
HK$110,549
baseline
▲ 0.50% · 4.625%
HK$117,276
+HK$6,727/mo
Deposit HK$2.53M · loan HK$22.81M · min. income ≈ HK$221,098/mo (50% DSR)
Upfront cash ≈ HK$3.61M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$115,727
−HK$6,253/mo
▼ 0.25% · 3.875%
HK$118,831
−HK$3,149/mo
Today · 4.125%
HK$121,980
baseline
▲ 0.50% · 4.625%
HK$128,410
+HK$6,430/mo
Deposit HK$2.53M · loan HK$22.81M · min. income ≈ HK$243,960/mo (50% DSR)
Upfront cash ≈ HK$3.61M (deposit + AVD stamp duty HK$1,077,143 · Scale 2, in force from 26 Feb 2026)