The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$43,744
−HK$2,743/mo
▼ 0.25% · 3.875%
HK$45,104
−HK$1,383/mo
Today · 4.125%
HK$46,487
baseline
▲ 0.50% · 4.625%
HK$49,315
+HK$2,828/mo
Deposit HK$9.59M · loan HK$9.59M · min. income ≈ HK$92,974/mo (50% DSR)
Upfront cash ≈ HK$10.31M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,664
−HK$2,629/mo
▼ 0.25% · 3.875%
HK$49,969
−HK$1,324/mo
Today · 4.125%
HK$51,293
baseline
▲ 0.50% · 4.625%
HK$53,997
+HK$2,704/mo
Deposit HK$9.59M · loan HK$9.59M · min. income ≈ HK$102,586/mo (50% DSR)
Upfront cash ≈ HK$10.31M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,492
−HK$3,292/mo
▼ 0.25% · 3.875%
HK$54,125
−HK$1,659/mo
Today · 4.125%
HK$55,784
baseline
▲ 0.50% · 4.625%
HK$59,178
+HK$3,394/mo
Deposit HK$7.67M · loan HK$11.51M · min. income ≈ HK$111,568/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,397
−HK$3,155/mo
▼ 0.25% · 3.875%
HK$59,963
−HK$1,589/mo
Today · 4.125%
HK$61,552
baseline
▲ 0.50% · 4.625%
HK$64,797
+HK$3,245/mo
Deposit HK$7.67M · loan HK$11.51M · min. income ≈ HK$123,104/mo (50% DSR)
Upfront cash ≈ HK$8.39M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,241
−HK$3,840/mo
▼ 0.25% · 3.875%
HK$63,146
−HK$1,935/mo
Today · 4.125%
HK$65,081
baseline
▲ 0.50% · 4.625%
HK$69,041
+HK$3,960/mo
Deposit HK$5.76M · loan HK$13.43M · min. income ≈ HK$130,162/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$68,130
−HK$3,681/mo
▼ 0.25% · 3.875%
HK$69,957
−HK$1,854/mo
Today · 4.125%
HK$71,811
baseline
▲ 0.50% · 4.625%
HK$75,596
+HK$3,785/mo
Deposit HK$5.76M · loan HK$13.43M · min. income ≈ HK$143,622/mo (50% DSR)
Upfront cash ≈ HK$6.47M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,738
−HK$4,938/mo
▼ 0.25% · 3.875%
HK$81,188
−HK$2,488/mo
Today · 4.125%
HK$83,676
baseline
▲ 0.50% · 4.625%
HK$88,767
+HK$5,091/mo
Deposit HK$1.92M · loan HK$17.27M · min. income ≈ HK$167,352/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,596
−HK$4,732/mo
▼ 0.25% · 3.875%
HK$89,945
−HK$2,383/mo
Today · 4.125%
HK$92,328
baseline
▲ 0.50% · 4.625%
HK$97,195
+HK$4,867/mo
Deposit HK$1.92M · loan HK$17.27M · min. income ≈ HK$184,656/mo (50% DSR)
Upfront cash ≈ HK$2.64M (deposit + AVD stamp duty HK$719,386 · Scale 2, in force from 26 Feb 2026)