The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$41,499
−HK$2,602/mo
▼ 0.25% · 3.875%
HK$42,790
−HK$1,311/mo
Today · 4.125%
HK$44,101
baseline
▲ 0.50% · 4.625%
HK$46,785
+HK$2,684/mo
Deposit HK$9.10M · loan HK$9.10M · min. income ≈ HK$88,202/mo (50% DSR)
Upfront cash ≈ HK$9.78M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,167
−HK$2,495/mo
▼ 0.25% · 3.875%
HK$47,406
−HK$1,256/mo
Today · 4.125%
HK$48,662
baseline
▲ 0.50% · 4.625%
HK$51,227
+HK$2,565/mo
Deposit HK$9.10M · loan HK$9.10M · min. income ≈ HK$97,324/mo (50% DSR)
Upfront cash ≈ HK$9.78M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,799
−HK$3,123/mo
▼ 0.25% · 3.875%
HK$51,348
−HK$1,574/mo
Today · 4.125%
HK$52,922
baseline
▲ 0.50% · 4.625%
HK$56,142
+HK$3,220/mo
Deposit HK$7.28M · loan HK$10.92M · min. income ≈ HK$105,844/mo (50% DSR)
Upfront cash ≈ HK$7.96M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,401
−HK$2,993/mo
▼ 0.25% · 3.875%
HK$56,887
−HK$1,507/mo
Today · 4.125%
HK$58,394
baseline
▲ 0.50% · 4.625%
HK$61,472
+HK$3,078/mo
Deposit HK$7.28M · loan HK$10.92M · min. income ≈ HK$116,788/mo (50% DSR)
Upfront cash ≈ HK$7.96M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,099
−HK$3,643/mo
▼ 0.25% · 3.875%
HK$59,906
−HK$1,836/mo
Today · 4.125%
HK$61,742
baseline
▲ 0.50% · 4.625%
HK$65,499
+HK$3,757/mo
Deposit HK$5.46M · loan HK$12.74M · min. income ≈ HK$123,484/mo (50% DSR)
Upfront cash ≈ HK$6.14M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$64,634
−HK$3,492/mo
▼ 0.25% · 3.875%
HK$66,368
−HK$1,758/mo
Today · 4.125%
HK$68,126
baseline
▲ 0.50% · 4.625%
HK$71,717
+HK$3,591/mo
Deposit HK$5.46M · loan HK$12.74M · min. income ≈ HK$136,252/mo (50% DSR)
Upfront cash ≈ HK$6.14M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,698
−HK$4,685/mo
▼ 0.25% · 3.875%
HK$77,022
−HK$2,361/mo
Today · 4.125%
HK$79,383
baseline
▲ 0.50% · 4.625%
HK$84,213
+HK$4,830/mo
Deposit HK$1.82M · loan HK$16.38M · min. income ≈ HK$158,766/mo (50% DSR)
Upfront cash ≈ HK$2.50M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,101
−HK$4,490/mo
▼ 0.25% · 3.875%
HK$85,330
−HK$2,261/mo
Today · 4.125%
HK$87,591
baseline
▲ 0.50% · 4.625%
HK$92,208
+HK$4,617/mo
Deposit HK$1.82M · loan HK$16.38M · min. income ≈ HK$175,182/mo (50% DSR)
Upfront cash ≈ HK$2.50M (deposit + AVD stamp duty HK$682,475 · Scale 2, in force from 26 Feb 2026)