The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,732
−HK$2,680/mo
▼ 0.25% · 3.875%
HK$44,061
−HK$1,351/mo
Today · 4.125%
HK$45,412
baseline
▲ 0.50% · 4.625%
HK$48,175
+HK$2,763/mo
Deposit HK$9.37M · loan HK$9.37M · min. income ≈ HK$90,824/mo (50% DSR)
Upfront cash ≈ HK$10.07M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,539
−HK$2,568/mo
▼ 0.25% · 3.875%
HK$48,814
−HK$1,293/mo
Today · 4.125%
HK$50,107
baseline
▲ 0.50% · 4.625%
HK$52,749
+HK$2,642/mo
Deposit HK$9.37M · loan HK$9.37M · min. income ≈ HK$100,214/mo (50% DSR)
Upfront cash ≈ HK$10.07M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,278
−HK$3,216/mo
▼ 0.25% · 3.875%
HK$52,873
−HK$1,621/mo
Today · 4.125%
HK$54,494
baseline
▲ 0.50% · 4.625%
HK$57,810
+HK$3,316/mo
Deposit HK$7.50M · loan HK$11.24M · min. income ≈ HK$108,988/mo (50% DSR)
Upfront cash ≈ HK$8.20M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,047
−HK$3,082/mo
▼ 0.25% · 3.875%
HK$58,577
−HK$1,552/mo
Today · 4.125%
HK$60,129
baseline
▲ 0.50% · 4.625%
HK$63,298
+HK$3,169/mo
Deposit HK$7.50M · loan HK$11.24M · min. income ≈ HK$120,258/mo (50% DSR)
Upfront cash ≈ HK$8.20M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,825
−HK$3,751/mo
▼ 0.25% · 3.875%
HK$61,686
−HK$1,890/mo
Today · 4.125%
HK$63,576
baseline
▲ 0.50% · 4.625%
HK$67,445
+HK$3,869/mo
Deposit HK$5.62M · loan HK$13.12M · min. income ≈ HK$127,152/mo (50% DSR)
Upfront cash ≈ HK$6.32M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,555
−HK$3,595/mo
▼ 0.25% · 3.875%
HK$68,340
−HK$1,810/mo
Today · 4.125%
HK$70,150
baseline
▲ 0.50% · 4.625%
HK$73,848
+HK$3,698/mo
Deposit HK$5.62M · loan HK$13.12M · min. income ≈ HK$140,300/mo (50% DSR)
Upfront cash ≈ HK$6.32M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$76,918
−HK$4,823/mo
▼ 0.25% · 3.875%
HK$79,310
−HK$2,431/mo
Today · 4.125%
HK$81,741
baseline
▲ 0.50% · 4.625%
HK$86,715
+HK$4,974/mo
Deposit HK$1.87M · loan HK$16.87M · min. income ≈ HK$163,482/mo (50% DSR)
Upfront cash ≈ HK$2.58M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,570
−HK$4,623/mo
▼ 0.25% · 3.875%
HK$87,865
−HK$2,328/mo
Today · 4.125%
HK$90,193
baseline
▲ 0.50% · 4.625%
HK$94,947
+HK$4,754/mo
Deposit HK$1.87M · loan HK$16.87M · min. income ≈ HK$180,386/mo (50% DSR)
Upfront cash ≈ HK$2.58M (deposit + AVD stamp duty HK$702,751 · Scale 2, in force from 26 Feb 2026)