The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,036
−HK$2,510/mo
▼ 0.25% · 3.875%
HK$41,281
−HK$1,265/mo
Today · 4.125%
HK$42,546
baseline
▲ 0.50% · 4.625%
HK$45,135
+HK$2,589/mo
Deposit HK$8.78M · loan HK$8.78M · min. income ≈ HK$85,092/mo (50% DSR)
Upfront cash ≈ HK$9.44M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,540
−HK$2,406/mo
▼ 0.25% · 3.875%
HK$45,734
−HK$1,212/mo
Today · 4.125%
HK$46,946
baseline
▲ 0.50% · 4.625%
HK$49,420
+HK$2,474/mo
Deposit HK$8.78M · loan HK$8.78M · min. income ≈ HK$93,892/mo (50% DSR)
Upfront cash ≈ HK$9.44M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,043
−HK$3,013/mo
▼ 0.25% · 3.875%
HK$49,537
−HK$1,519/mo
Today · 4.125%
HK$51,056
baseline
▲ 0.50% · 4.625%
HK$54,162
+HK$3,106/mo
Deposit HK$7.02M · loan HK$10.53M · min. income ≈ HK$102,112/mo (50% DSR)
Upfront cash ≈ HK$7.68M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,447
−HK$2,888/mo
▼ 0.25% · 3.875%
HK$54,881
−HK$1,454/mo
Today · 4.125%
HK$56,335
baseline
▲ 0.50% · 4.625%
HK$59,304
+HK$2,969/mo
Deposit HK$7.02M · loan HK$10.53M · min. income ≈ HK$112,670/mo (50% DSR)
Upfront cash ≈ HK$7.68M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,050
−HK$3,515/mo
▼ 0.25% · 3.875%
HK$57,794
−HK$1,771/mo
Today · 4.125%
HK$59,565
baseline
▲ 0.50% · 4.625%
HK$63,189
+HK$3,624/mo
Deposit HK$5.27M · loan HK$12.29M · min. income ≈ HK$119,130/mo (50% DSR)
Upfront cash ≈ HK$5.93M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,355
−HK$3,369/mo
▼ 0.25% · 3.875%
HK$64,028
−HK$1,696/mo
Today · 4.125%
HK$65,724
baseline
▲ 0.50% · 4.625%
HK$69,189
+HK$3,465/mo
Deposit HK$5.27M · loan HK$12.29M · min. income ≈ HK$131,448/mo (50% DSR)
Upfront cash ≈ HK$5.93M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,065
−HK$4,519/mo
▼ 0.25% · 3.875%
HK$74,306
−HK$2,278/mo
Today · 4.125%
HK$76,584
baseline
▲ 0.50% · 4.625%
HK$81,244
+HK$4,660/mo
Deposit HK$1.76M · loan HK$15.80M · min. income ≈ HK$153,168/mo (50% DSR)
Upfront cash ≈ HK$2.41M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,171
−HK$4,331/mo
▼ 0.25% · 3.875%
HK$82,321
−HK$2,181/mo
Today · 4.125%
HK$84,502
baseline
▲ 0.50% · 4.625%
HK$88,957
+HK$4,455/mo
Deposit HK$1.76M · loan HK$15.80M · min. income ≈ HK$169,004/mo (50% DSR)
Upfront cash ≈ HK$2.41M (deposit + AVD stamp duty HK$658,411 · Scale 2, in force from 26 Feb 2026)