The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$89,962
−HK$5,641/mo
▼ 0.25% · 3.875%
HK$92,760
−HK$2,843/mo
Today · 4.125%
HK$95,603
baseline
▲ 0.50% · 4.625%
HK$101,420
+HK$5,817/mo
Deposit HK$19.73M · loan HK$19.73M · min. income ≈ HK$191,206/mo (50% DSR)
Upfront cash ≈ HK$21.40M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,081
−HK$5,407/mo
▼ 0.25% · 3.875%
HK$102,765
−HK$2,723/mo
Today · 4.125%
HK$105,488
baseline
▲ 0.50% · 4.625%
HK$111,049
+HK$5,561/mo
Deposit HK$19.73M · loan HK$19.73M · min. income ≈ HK$210,976/mo (50% DSR)
Upfront cash ≈ HK$21.40M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$107,954
−HK$6,770/mo
▼ 0.25% · 3.875%
HK$111,312
−HK$3,412/mo
Today · 4.125%
HK$114,724
baseline
▲ 0.50% · 4.625%
HK$121,704
+HK$6,980/mo
Deposit HK$15.78M · loan HK$23.67M · min. income ≈ HK$229,448/mo (50% DSR)
Upfront cash ≈ HK$17.46M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,098
−HK$6,488/mo
▼ 0.25% · 3.875%
HK$123,319
−HK$3,267/mo
Today · 4.125%
HK$126,586
baseline
▲ 0.50% · 4.625%
HK$133,259
+HK$6,673/mo
Deposit HK$15.78M · loan HK$23.67M · min. income ≈ HK$253,172/mo (50% DSR)
Upfront cash ≈ HK$17.46M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,946
−HK$7,898/mo
▼ 0.25% · 3.875%
HK$129,864
−HK$3,980/mo
Today · 4.125%
HK$133,844
baseline
▲ 0.50% · 4.625%
HK$141,988
+HK$8,144/mo
Deposit HK$11.84M · loan HK$27.62M · min. income ≈ HK$267,688/mo (50% DSR)
Upfront cash ≈ HK$13.51M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$140,114
−HK$7,570/mo
▼ 0.25% · 3.875%
HK$143,872
−HK$3,812/mo
Today · 4.125%
HK$147,684
baseline
▲ 0.50% · 4.625%
HK$155,468
+HK$7,784/mo
Deposit HK$11.84M · loan HK$27.62M · min. income ≈ HK$295,368/mo (50% DSR)
Upfront cash ≈ HK$13.51M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$161,931
−HK$10,154/mo
▼ 0.25% · 3.875%
HK$166,968
−HK$5,117/mo
Today · 4.125%
HK$172,085
baseline
▲ 0.50% · 4.625%
HK$182,556
+HK$10,471/mo
Deposit HK$3.95M · loan HK$35.51M · min. income ≈ HK$344,170/mo (50% DSR)
Upfront cash ≈ HK$5.62M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$180,146
−HK$9,733/mo
▼ 0.25% · 3.875%
HK$184,978
−HK$4,901/mo
Today · 4.125%
HK$189,879
baseline
▲ 0.50% · 4.625%
HK$199,888
+HK$10,009/mo
Deposit HK$3.95M · loan HK$35.51M · min. income ≈ HK$379,758/mo (50% DSR)
Upfront cash ≈ HK$5.62M (deposit + AVD stamp duty HK$1,676,727 · Scale 2, in force from 26 Feb 2026)