The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$73,415
−HK$4,604/mo
▼ 0.25% · 3.875%
HK$75,698
−HK$2,321/mo
Today · 4.125%
HK$78,019
baseline
▲ 0.50% · 4.625%
HK$82,766
+HK$4,747/mo
Deposit HK$16.10M · loan HK$16.10M · min. income ≈ HK$156,038/mo (50% DSR)
Upfront cash ≈ HK$17.47M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,673
−HK$4,413/mo
▼ 0.25% · 3.875%
HK$83,864
−HK$2,222/mo
Today · 4.125%
HK$86,086
baseline
▲ 0.50% · 4.625%
HK$90,623
+HK$4,537/mo
Deposit HK$16.10M · loan HK$16.10M · min. income ≈ HK$172,172/mo (50% DSR)
Upfront cash ≈ HK$17.47M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$88,098
−HK$5,524/mo
▼ 0.25% · 3.875%
HK$90,838
−HK$2,784/mo
Today · 4.125%
HK$93,622
baseline
▲ 0.50% · 4.625%
HK$99,319
+HK$5,697/mo
Deposit HK$12.88M · loan HK$19.32M · min. income ≈ HK$187,244/mo (50% DSR)
Upfront cash ≈ HK$14.25M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,008
−HK$5,295/mo
▼ 0.25% · 3.875%
HK$100,636
−HK$2,667/mo
Today · 4.125%
HK$103,303
baseline
▲ 0.50% · 4.625%
HK$108,748
+HK$5,445/mo
Deposit HK$12.88M · loan HK$19.32M · min. income ≈ HK$206,606/mo (50% DSR)
Upfront cash ≈ HK$14.25M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,781
−HK$6,445/mo
▼ 0.25% · 3.875%
HK$105,978
−HK$3,248/mo
Today · 4.125%
HK$109,226
baseline
▲ 0.50% · 4.625%
HK$115,872
+HK$6,646/mo
Deposit HK$9.66M · loan HK$22.54M · min. income ≈ HK$218,452/mo (50% DSR)
Upfront cash ≈ HK$11.03M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,343
−HK$6,177/mo
▼ 0.25% · 3.875%
HK$117,409
−HK$3,111/mo
Today · 4.125%
HK$120,520
baseline
▲ 0.50% · 4.625%
HK$126,873
+HK$6,353/mo
Deposit HK$9.66M · loan HK$22.54M · min. income ≈ HK$241,040/mo (50% DSR)
Upfront cash ≈ HK$11.03M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$132,147
−HK$8,286/mo
▼ 0.25% · 3.875%
HK$136,257
−HK$4,176/mo
Today · 4.125%
HK$140,433
baseline
▲ 0.50% · 4.625%
HK$148,978
+HK$8,545/mo
Deposit HK$3.22M · loan HK$28.98M · min. income ≈ HK$280,866/mo (50% DSR)
Upfront cash ≈ HK$4.59M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$147,012
−HK$7,942/mo
▼ 0.25% · 3.875%
HK$150,955
−HK$3,999/mo
Today · 4.125%
HK$154,954
baseline
▲ 0.50% · 4.625%
HK$163,122
+HK$8,168/mo
Deposit HK$3.22M · loan HK$28.98M · min. income ≈ HK$309,908/mo (50% DSR)
Upfront cash ≈ HK$4.59M (deposit + AVD stamp duty HK$1,368,324 · Scale 2, in force from 26 Feb 2026)