The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$70,727
−HK$4,435/mo
▼ 0.25% · 3.875%
HK$72,927
−HK$2,235/mo
Today · 4.125%
HK$75,162
baseline
▲ 0.50% · 4.625%
HK$79,735
+HK$4,573/mo
Deposit HK$15.51M · loan HK$15.51M · min. income ≈ HK$150,324/mo (50% DSR)
Upfront cash ≈ HK$16.83M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,683
−HK$4,251/mo
▼ 0.25% · 3.875%
HK$80,793
−HK$2,141/mo
Today · 4.125%
HK$82,934
baseline
▲ 0.50% · 4.625%
HK$87,305
+HK$4,371/mo
Deposit HK$15.51M · loan HK$15.51M · min. income ≈ HK$165,868/mo (50% DSR)
Upfront cash ≈ HK$16.83M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,872
−HK$5,322/mo
▼ 0.25% · 3.875%
HK$87,512
−HK$2,682/mo
Today · 4.125%
HK$90,194
baseline
▲ 0.50% · 4.625%
HK$95,682
+HK$5,488/mo
Deposit HK$12.41M · loan HK$18.61M · min. income ≈ HK$180,388/mo (50% DSR)
Upfront cash ≈ HK$13.73M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,419
−HK$5,101/mo
▼ 0.25% · 3.875%
HK$96,952
−HK$2,568/mo
Today · 4.125%
HK$99,520
baseline
▲ 0.50% · 4.625%
HK$104,766
+HK$5,246/mo
Deposit HK$12.41M · loan HK$18.61M · min. income ≈ HK$199,040/mo (50% DSR)
Upfront cash ≈ HK$13.73M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,017
−HK$6,210/mo
▼ 0.25% · 3.875%
HK$102,097
−HK$3,130/mo
Today · 4.125%
HK$105,227
baseline
▲ 0.50% · 4.625%
HK$111,629
+HK$6,402/mo
Deposit HK$9.31M · loan HK$21.71M · min. income ≈ HK$210,454/mo (50% DSR)
Upfront cash ≈ HK$10.62M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,156
−HK$5,951/mo
▼ 0.25% · 3.875%
HK$113,110
−HK$2,997/mo
Today · 4.125%
HK$116,107
baseline
▲ 0.50% · 4.625%
HK$122,227
+HK$6,120/mo
Deposit HK$9.31M · loan HK$21.71M · min. income ≈ HK$232,214/mo (50% DSR)
Upfront cash ≈ HK$10.62M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$127,308
−HK$7,983/mo
▼ 0.25% · 3.875%
HK$131,268
−HK$4,023/mo
Today · 4.125%
HK$135,291
baseline
▲ 0.50% · 4.625%
HK$143,524
+HK$8,233/mo
Deposit HK$3.10M · loan HK$27.92M · min. income ≈ HK$270,582/mo (50% DSR)
Upfront cash ≈ HK$4.42M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$141,629
−HK$7,652/mo
▼ 0.25% · 3.875%
HK$145,427
−HK$3,854/mo
Today · 4.125%
HK$149,281
baseline
▲ 0.50% · 4.625%
HK$157,149
+HK$7,868/mo
Deposit HK$3.10M · loan HK$27.92M · min. income ≈ HK$298,562/mo (50% DSR)
Upfront cash ≈ HK$4.42M (deposit + AVD stamp duty HK$1,318,222 · Scale 2, in force from 26 Feb 2026)