The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,833
−HK$4,128/mo
▼ 0.25% · 3.875%
HK$67,880
−HK$2,081/mo
Today · 4.125%
HK$69,961
baseline
▲ 0.50% · 4.625%
HK$74,218
+HK$4,257/mo
Deposit HK$14.44M · loan HK$14.44M · min. income ≈ HK$139,922/mo (50% DSR)
Upfront cash ≈ HK$15.66M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,238
−HK$3,957/mo
▼ 0.25% · 3.875%
HK$75,202
−HK$1,993/mo
Today · 4.125%
HK$77,195
baseline
▲ 0.50% · 4.625%
HK$81,264
+HK$4,069/mo
Deposit HK$14.44M · loan HK$14.44M · min. income ≈ HK$154,390/mo (50% DSR)
Upfront cash ≈ HK$15.66M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,999
−HK$4,954/mo
▼ 0.25% · 3.875%
HK$81,457
−HK$2,496/mo
Today · 4.125%
HK$83,953
baseline
▲ 0.50% · 4.625%
HK$89,062
+HK$5,109/mo
Deposit HK$11.55M · loan HK$17.32M · min. income ≈ HK$167,906/mo (50% DSR)
Upfront cash ≈ HK$12.78M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,886
−HK$4,748/mo
▼ 0.25% · 3.875%
HK$90,243
−HK$2,391/mo
Today · 4.125%
HK$92,634
baseline
▲ 0.50% · 4.625%
HK$97,517
+HK$4,883/mo
Deposit HK$11.55M · loan HK$17.32M · min. income ≈ HK$185,268/mo (50% DSR)
Upfront cash ≈ HK$12.78M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$92,166
−HK$5,779/mo
▼ 0.25% · 3.875%
HK$95,033
−HK$2,912/mo
Today · 4.125%
HK$97,945
baseline
▲ 0.50% · 4.625%
HK$103,905
+HK$5,960/mo
Deposit HK$8.66M · loan HK$20.21M · min. income ≈ HK$195,890/mo (50% DSR)
Upfront cash ≈ HK$9.89M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,534
−HK$5,539/mo
▼ 0.25% · 3.875%
HK$105,283
−HK$2,790/mo
Today · 4.125%
HK$108,073
baseline
▲ 0.50% · 4.625%
HK$113,770
+HK$5,697/mo
Deposit HK$8.66M · loan HK$20.21M · min. income ≈ HK$216,146/mo (50% DSR)
Upfront cash ≈ HK$9.89M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,499
−HK$7,431/mo
▼ 0.25% · 3.875%
HK$122,185
−HK$3,745/mo
Today · 4.125%
HK$125,930
baseline
▲ 0.50% · 4.625%
HK$133,592
+HK$7,662/mo
Deposit HK$2.89M · loan HK$25.98M · min. income ≈ HK$251,860/mo (50% DSR)
Upfront cash ≈ HK$4.11M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,829
−HK$7,122/mo
▼ 0.25% · 3.875%
HK$135,364
−HK$3,587/mo
Today · 4.125%
HK$138,951
baseline
▲ 0.50% · 4.625%
HK$146,275
+HK$7,324/mo
Deposit HK$2.89M · loan HK$25.98M · min. income ≈ HK$277,902/mo (50% DSR)
Upfront cash ≈ HK$4.11M (deposit + AVD stamp duty HK$1,227,007 · Scale 2, in force from 26 Feb 2026)