The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$90,548
−HK$5,678/mo
▼ 0.25% · 3.875%
HK$93,365
−HK$2,861/mo
Today · 4.125%
HK$96,226
baseline
▲ 0.50% · 4.625%
HK$102,082
+HK$5,856/mo
Deposit HK$19.85M · loan HK$19.85M · min. income ≈ HK$192,452/mo (50% DSR)
Upfront cash ≈ HK$21.54M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$100,734
−HK$5,442/mo
▼ 0.25% · 3.875%
HK$103,436
−HK$2,740/mo
Today · 4.125%
HK$106,176
baseline
▲ 0.50% · 4.625%
HK$111,773
+HK$5,597/mo
Deposit HK$19.85M · loan HK$19.85M · min. income ≈ HK$212,352/mo (50% DSR)
Upfront cash ≈ HK$21.54M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,658
−HK$6,814/mo
▼ 0.25% · 3.875%
HK$112,038
−HK$3,434/mo
Today · 4.125%
HK$115,472
baseline
▲ 0.50% · 4.625%
HK$122,498
+HK$7,026/mo
Deposit HK$15.88M · loan HK$23.83M · min. income ≈ HK$230,944/mo (50% DSR)
Upfront cash ≈ HK$17.57M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,881
−HK$6,531/mo
▼ 0.25% · 3.875%
HK$124,123
−HK$3,289/mo
Today · 4.125%
HK$127,412
baseline
▲ 0.50% · 4.625%
HK$134,128
+HK$6,716/mo
Deposit HK$15.88M · loan HK$23.83M · min. income ≈ HK$254,824/mo (50% DSR)
Upfront cash ≈ HK$17.57M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,768
−HK$7,949/mo
▼ 0.25% · 3.875%
HK$130,711
−HK$4,006/mo
Today · 4.125%
HK$134,717
baseline
▲ 0.50% · 4.625%
HK$142,914
+HK$8,197/mo
Deposit HK$11.91M · loan HK$27.80M · min. income ≈ HK$269,434/mo (50% DSR)
Upfront cash ≈ HK$13.60M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$141,028
−HK$7,619/mo
▼ 0.25% · 3.875%
HK$144,810
−HK$3,837/mo
Today · 4.125%
HK$148,647
baseline
▲ 0.50% · 4.625%
HK$156,482
+HK$7,835/mo
Deposit HK$11.91M · loan HK$27.80M · min. income ≈ HK$297,294/mo (50% DSR)
Upfront cash ≈ HK$13.60M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$162,987
−HK$10,221/mo
▼ 0.25% · 3.875%
HK$168,057
−HK$5,151/mo
Today · 4.125%
HK$173,208
baseline
▲ 0.50% · 4.625%
HK$183,747
+HK$10,539/mo
Deposit HK$3.97M · loan HK$35.74M · min. income ≈ HK$346,416/mo (50% DSR)
Upfront cash ≈ HK$5.66M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$181,321
−HK$9,797/mo
▼ 0.25% · 3.875%
HK$186,184
−HK$4,934/mo
Today · 4.125%
HK$191,118
baseline
▲ 0.50% · 4.625%
HK$201,192
+HK$10,074/mo
Deposit HK$3.97M · loan HK$35.74M · min. income ≈ HK$382,236/mo (50% DSR)
Upfront cash ≈ HK$5.66M (deposit + AVD stamp duty HK$1,687,662 · Scale 2, in force from 26 Feb 2026)