The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$70,961
−HK$4,450/mo
▼ 0.25% · 3.875%
HK$73,168
−HK$2,243/mo
Today · 4.125%
HK$75,411
baseline
▲ 0.50% · 4.625%
HK$79,999
+HK$4,588/mo
Deposit HK$15.56M · loan HK$15.56M · min. income ≈ HK$150,822/mo (50% DSR)
Upfront cash ≈ HK$16.88M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,943
−HK$4,266/mo
▼ 0.25% · 3.875%
HK$81,061
−HK$2,148/mo
Today · 4.125%
HK$83,209
baseline
▲ 0.50% · 4.625%
HK$87,595
+HK$4,386/mo
Deposit HK$15.56M · loan HK$15.56M · min. income ≈ HK$166,418/mo (50% DSR)
Upfront cash ≈ HK$16.88M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,153
−HK$5,340/mo
▼ 0.25% · 3.875%
HK$87,802
−HK$2,691/mo
Today · 4.125%
HK$90,493
baseline
▲ 0.50% · 4.625%
HK$95,999
+HK$5,506/mo
Deposit HK$12.45M · loan HK$18.67M · min. income ≈ HK$180,986/mo (50% DSR)
Upfront cash ≈ HK$13.77M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,732
−HK$5,118/mo
▼ 0.25% · 3.875%
HK$97,273
−HK$2,577/mo
Today · 4.125%
HK$99,850
baseline
▲ 0.50% · 4.625%
HK$105,113
+HK$5,263/mo
Deposit HK$12.45M · loan HK$18.67M · min. income ≈ HK$199,700/mo (50% DSR)
Upfront cash ≈ HK$13.77M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$99,345
−HK$6,230/mo
▼ 0.25% · 3.875%
HK$102,436
−HK$3,139/mo
Today · 4.125%
HK$105,575
baseline
▲ 0.50% · 4.625%
HK$111,999
+HK$6,424/mo
Deposit HK$9.34M · loan HK$21.78M · min. income ≈ HK$211,150/mo (50% DSR)
Upfront cash ≈ HK$10.66M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$110,521
−HK$5,971/mo
▼ 0.25% · 3.875%
HK$113,485
−HK$3,007/mo
Today · 4.125%
HK$116,492
baseline
▲ 0.50% · 4.625%
HK$122,632
+HK$6,140/mo
Deposit HK$9.34M · loan HK$21.78M · min. income ≈ HK$232,984/mo (50% DSR)
Upfront cash ≈ HK$10.66M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$127,730
−HK$8,010/mo
▼ 0.25% · 3.875%
HK$131,703
−HK$4,037/mo
Today · 4.125%
HK$135,740
baseline
▲ 0.50% · 4.625%
HK$143,999
+HK$8,259/mo
Deposit HK$3.11M · loan HK$28.01M · min. income ≈ HK$271,480/mo (50% DSR)
Upfront cash ≈ HK$4.43M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$142,098
−HK$7,677/mo
▼ 0.25% · 3.875%
HK$145,909
−HK$3,866/mo
Today · 4.125%
HK$149,775
baseline
▲ 0.50% · 4.625%
HK$157,670
+HK$7,895/mo
Deposit HK$3.11M · loan HK$28.01M · min. income ≈ HK$299,550/mo (50% DSR)
Upfront cash ≈ HK$4.43M (deposit + AVD stamp duty HK$1,322,590 · Scale 2, in force from 26 Feb 2026)