The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$85,614
−HK$5,369/mo
▼ 0.25% · 3.875%
HK$88,277
−HK$2,706/mo
Today · 4.125%
HK$90,983
baseline
▲ 0.50% · 4.625%
HK$96,519
+HK$5,536/mo
Deposit HK$18.77M · loan HK$18.77M · min. income ≈ HK$181,966/mo (50% DSR)
Upfront cash ≈ HK$20.37M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$95,245
−HK$5,145/mo
▼ 0.25% · 3.875%
HK$97,799
−HK$2,591/mo
Today · 4.125%
HK$100,390
baseline
▲ 0.50% · 4.625%
HK$105,682
+HK$5,292/mo
Deposit HK$18.77M · loan HK$18.77M · min. income ≈ HK$200,780/mo (50% DSR)
Upfront cash ≈ HK$20.37M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,737
−HK$6,442/mo
▼ 0.25% · 3.875%
HK$105,932
−HK$3,247/mo
Today · 4.125%
HK$109,179
baseline
▲ 0.50% · 4.625%
HK$115,822
+HK$6,643/mo
Deposit HK$15.02M · loan HK$22.53M · min. income ≈ HK$218,358/mo (50% DSR)
Upfront cash ≈ HK$16.61M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$114,294
−HK$6,174/mo
▼ 0.25% · 3.875%
HK$117,359
−HK$3,109/mo
Today · 4.125%
HK$120,468
baseline
▲ 0.50% · 4.625%
HK$126,819
+HK$6,351/mo
Deposit HK$15.02M · loan HK$22.53M · min. income ≈ HK$240,936/mo (50% DSR)
Upfront cash ≈ HK$16.61M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,859
−HK$7,517/mo
▼ 0.25% · 3.875%
HK$123,588
−HK$3,788/mo
Today · 4.125%
HK$127,376
baseline
▲ 0.50% · 4.625%
HK$135,126
+HK$7,750/mo
Deposit HK$11.26M · loan HK$26.28M · min. income ≈ HK$254,752/mo (50% DSR)
Upfront cash ≈ HK$12.86M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,342
−HK$7,205/mo
▼ 0.25% · 3.875%
HK$136,919
−HK$3,628/mo
Today · 4.125%
HK$140,547
baseline
▲ 0.50% · 4.625%
HK$147,955
+HK$7,408/mo
Deposit HK$11.26M · loan HK$26.28M · min. income ≈ HK$281,094/mo (50% DSR)
Upfront cash ≈ HK$12.86M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$154,105
−HK$9,664/mo
▼ 0.25% · 3.875%
HK$158,899
−HK$4,870/mo
Today · 4.125%
HK$163,769
baseline
▲ 0.50% · 4.625%
HK$173,734
+HK$9,965/mo
Deposit HK$3.75M · loan HK$33.79M · min. income ≈ HK$327,538/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$171,440
−HK$9,263/mo
▼ 0.25% · 3.875%
HK$176,038
−HK$4,665/mo
Today · 4.125%
HK$180,703
baseline
▲ 0.50% · 4.625%
HK$190,228
+HK$9,525/mo
Deposit HK$3.75M · loan HK$33.79M · min. income ≈ HK$361,406/mo (50% DSR)
Upfront cash ≈ HK$5.35M (deposit + AVD stamp duty HK$1,595,694 · Scale 2, in force from 26 Feb 2026)