The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$70,292
−HK$4,408/mo
▼ 0.25% · 3.875%
HK$72,479
−HK$2,221/mo
Today · 4.125%
HK$74,700
baseline
▲ 0.50% · 4.625%
HK$79,246
+HK$4,546/mo
Deposit HK$15.41M · loan HK$15.41M · min. income ≈ HK$149,400/mo (50% DSR)
Upfront cash ≈ HK$16.72M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,199
−HK$4,225/mo
▼ 0.25% · 3.875%
HK$80,297
−HK$2,127/mo
Today · 4.125%
HK$82,424
baseline
▲ 0.50% · 4.625%
HK$86,769
+HK$4,345/mo
Deposit HK$15.41M · loan HK$15.41M · min. income ≈ HK$164,848/mo (50% DSR)
Upfront cash ≈ HK$16.72M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,351
−HK$5,289/mo
▼ 0.25% · 3.875%
HK$86,975
−HK$2,665/mo
Today · 4.125%
HK$89,640
baseline
▲ 0.50% · 4.625%
HK$95,095
+HK$5,455/mo
Deposit HK$12.33M · loan HK$18.50M · min. income ≈ HK$179,280/mo (50% DSR)
Upfront cash ≈ HK$13.64M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,839
−HK$5,070/mo
▼ 0.25% · 3.875%
HK$96,356
−HK$2,553/mo
Today · 4.125%
HK$98,909
baseline
▲ 0.50% · 4.625%
HK$104,123
+HK$5,214/mo
Deposit HK$12.33M · loan HK$18.50M · min. income ≈ HK$197,818/mo (50% DSR)
Upfront cash ≈ HK$13.64M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$98,409
−HK$6,171/mo
▼ 0.25% · 3.875%
HK$101,470
−HK$3,110/mo
Today · 4.125%
HK$104,580
baseline
▲ 0.50% · 4.625%
HK$110,944
+HK$6,364/mo
Deposit HK$9.25M · loan HK$21.58M · min. income ≈ HK$209,160/mo (50% DSR)
Upfront cash ≈ HK$10.56M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,479
−HK$5,915/mo
▼ 0.25% · 3.875%
HK$112,415
−HK$2,979/mo
Today · 4.125%
HK$115,394
baseline
▲ 0.50% · 4.625%
HK$121,477
+HK$6,083/mo
Deposit HK$9.25M · loan HK$21.58M · min. income ≈ HK$230,788/mo (50% DSR)
Upfront cash ≈ HK$10.56M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,526
−HK$7,934/mo
▼ 0.25% · 3.875%
HK$130,462
−HK$3,998/mo
Today · 4.125%
HK$134,460
baseline
▲ 0.50% · 4.625%
HK$142,642
+HK$8,182/mo
Deposit HK$3.08M · loan HK$27.74M · min. income ≈ HK$268,920/mo (50% DSR)
Upfront cash ≈ HK$4.39M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$140,759
−HK$7,605/mo
▼ 0.25% · 3.875%
HK$144,534
−HK$3,830/mo
Today · 4.125%
HK$148,364
baseline
▲ 0.50% · 4.625%
HK$156,184
+HK$7,820/mo
Deposit HK$3.08M · loan HK$27.74M · min. income ≈ HK$296,728/mo (50% DSR)
Upfront cash ≈ HK$4.39M (deposit + AVD stamp duty HK$1,310,126 · Scale 2, in force from 26 Feb 2026)