The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,371
−HK$2,469/mo
▼ 0.25% · 3.875%
HK$40,595
−HK$1,245/mo
Today · 4.125%
HK$41,840
baseline
▲ 0.50% · 4.625%
HK$44,385
+HK$2,545/mo
Deposit HK$8.63M · loan HK$8.63M · min. income ≈ HK$83,680/mo (50% DSR)
Upfront cash ≈ HK$9.28M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,799
−HK$2,367/mo
▼ 0.25% · 3.875%
HK$44,974
−HK$1,192/mo
Today · 4.125%
HK$46,166
baseline
▲ 0.50% · 4.625%
HK$48,599
+HK$2,433/mo
Deposit HK$8.63M · loan HK$8.63M · min. income ≈ HK$92,332/mo (50% DSR)
Upfront cash ≈ HK$9.28M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,245
−HK$2,962/mo
▼ 0.25% · 3.875%
HK$48,714
−HK$1,493/mo
Today · 4.125%
HK$50,207
baseline
▲ 0.50% · 4.625%
HK$53,262
+HK$3,055/mo
Deposit HK$6.91M · loan HK$10.36M · min. income ≈ HK$100,414/mo (50% DSR)
Upfront cash ≈ HK$7.55M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,559
−HK$2,840/mo
▼ 0.25% · 3.875%
HK$53,969
−HK$1,430/mo
Today · 4.125%
HK$55,399
baseline
▲ 0.50% · 4.625%
HK$58,319
+HK$2,920/mo
Deposit HK$6.91M · loan HK$10.36M · min. income ≈ HK$110,798/mo (50% DSR)
Upfront cash ≈ HK$7.55M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,119
−HK$3,456/mo
▼ 0.25% · 3.875%
HK$56,833
−HK$1,742/mo
Today · 4.125%
HK$58,575
baseline
▲ 0.50% · 4.625%
HK$62,140
+HK$3,565/mo
Deposit HK$5.18M · loan HK$12.09M · min. income ≈ HK$117,150/mo (50% DSR)
Upfront cash ≈ HK$5.83M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,319
−HK$3,313/mo
▼ 0.25% · 3.875%
HK$62,964
−HK$1,668/mo
Today · 4.125%
HK$64,632
baseline
▲ 0.50% · 4.625%
HK$68,039
+HK$3,407/mo
Deposit HK$5.18M · loan HK$12.09M · min. income ≈ HK$129,264/mo (50% DSR)
Upfront cash ≈ HK$5.83M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,867
−HK$4,444/mo
▼ 0.25% · 3.875%
HK$73,072
−HK$2,239/mo
Today · 4.125%
HK$75,311
baseline
▲ 0.50% · 4.625%
HK$79,894
+HK$4,583/mo
Deposit HK$1.73M · loan HK$15.54M · min. income ≈ HK$150,622/mo (50% DSR)
Upfront cash ≈ HK$2.37M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,839
−HK$4,259/mo
▼ 0.25% · 3.875%
HK$80,953
−HK$2,145/mo
Today · 4.125%
HK$83,098
baseline
▲ 0.50% · 4.625%
HK$87,479
+HK$4,381/mo
Deposit HK$1.73M · loan HK$15.54M · min. income ≈ HK$166,196/mo (50% DSR)
Upfront cash ≈ HK$2.37M (deposit + AVD stamp duty HK$647,471 · Scale 2, in force from 26 Feb 2026)