The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,981
−HK$2,695/mo
▼ 0.25% · 3.875%
HK$44,317
−HK$1,359/mo
Today · 4.125%
HK$45,676
baseline
▲ 0.50% · 4.625%
HK$48,455
+HK$2,779/mo
Deposit HK$9.42M · loan HK$9.42M · min. income ≈ HK$91,352/mo (50% DSR)
Upfront cash ≈ HK$10.13M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,815
−HK$2,584/mo
▼ 0.25% · 3.875%
HK$49,098
−HK$1,301/mo
Today · 4.125%
HK$50,399
baseline
▲ 0.50% · 4.625%
HK$53,055
+HK$2,656/mo
Deposit HK$9.42M · loan HK$9.42M · min. income ≈ HK$100,798/mo (50% DSR)
Upfront cash ≈ HK$10.13M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,577
−HK$3,234/mo
▼ 0.25% · 3.875%
HK$53,181
−HK$1,630/mo
Today · 4.125%
HK$54,811
baseline
▲ 0.50% · 4.625%
HK$58,146
+HK$3,335/mo
Deposit HK$7.54M · loan HK$11.31M · min. income ≈ HK$109,622/mo (50% DSR)
Upfront cash ≈ HK$8.25M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,378
−HK$3,100/mo
▼ 0.25% · 3.875%
HK$58,917
−HK$1,561/mo
Today · 4.125%
HK$60,478
baseline
▲ 0.50% · 4.625%
HK$63,666
+HK$3,188/mo
Deposit HK$7.54M · loan HK$11.31M · min. income ≈ HK$120,956/mo (50% DSR)
Upfront cash ≈ HK$8.25M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$60,173
−HK$3,773/mo
▼ 0.25% · 3.875%
HK$62,044
−HK$1,902/mo
Today · 4.125%
HK$63,946
baseline
▲ 0.50% · 4.625%
HK$67,837
+HK$3,891/mo
Deposit HK$5.65M · loan HK$13.19M · min. income ≈ HK$127,892/mo (50% DSR)
Upfront cash ≈ HK$6.36M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,942
−HK$3,616/mo
▼ 0.25% · 3.875%
HK$68,737
−HK$1,821/mo
Today · 4.125%
HK$70,558
baseline
▲ 0.50% · 4.625%
HK$74,277
+HK$3,719/mo
Deposit HK$5.65M · loan HK$13.19M · min. income ≈ HK$141,116/mo (50% DSR)
Upfront cash ≈ HK$6.36M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$77,365
−HK$4,851/mo
▼ 0.25% · 3.875%
HK$79,771
−HK$2,445/mo
Today · 4.125%
HK$82,216
baseline
▲ 0.50% · 4.625%
HK$87,219
+HK$5,003/mo
Deposit HK$1.88M · loan HK$16.96M · min. income ≈ HK$164,432/mo (50% DSR)
Upfront cash ≈ HK$2.59M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$86,068
−HK$4,650/mo
▼ 0.25% · 3.875%
HK$88,376
−HK$2,342/mo
Today · 4.125%
HK$90,718
baseline
▲ 0.50% · 4.625%
HK$95,500
+HK$4,782/mo
Deposit HK$1.88M · loan HK$16.96M · min. income ≈ HK$181,436/mo (50% DSR)
Upfront cash ≈ HK$2.59M (deposit + AVD stamp duty HK$706,837 · Scale 2, in force from 26 Feb 2026)