The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$42,175
−HK$2,645/mo
▼ 0.25% · 3.875%
HK$43,487
−HK$1,333/mo
Today · 4.125%
HK$44,820
baseline
▲ 0.50% · 4.625%
HK$47,547
+HK$2,727/mo
Deposit HK$9.25M · loan HK$9.25M · min. income ≈ HK$89,640/mo (50% DSR)
Upfront cash ≈ HK$9.94M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,920
−HK$2,535/mo
▼ 0.25% · 3.875%
HK$48,178
−HK$1,277/mo
Today · 4.125%
HK$49,455
baseline
▲ 0.50% · 4.625%
HK$52,062
+HK$2,607/mo
Deposit HK$9.25M · loan HK$9.25M · min. income ≈ HK$98,910/mo (50% DSR)
Upfront cash ≈ HK$9.94M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,611
−HK$3,173/mo
▼ 0.25% · 3.875%
HK$52,185
−HK$1,599/mo
Today · 4.125%
HK$53,784
baseline
▲ 0.50% · 4.625%
HK$57,057
+HK$3,273/mo
Deposit HK$7.40M · loan HK$11.10M · min. income ≈ HK$107,568/mo (50% DSR)
Upfront cash ≈ HK$8.09M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,304
−HK$3,042/mo
▼ 0.25% · 3.875%
HK$57,814
−HK$1,532/mo
Today · 4.125%
HK$59,346
baseline
▲ 0.50% · 4.625%
HK$62,474
+HK$3,128/mo
Deposit HK$7.40M · loan HK$11.10M · min. income ≈ HK$118,692/mo (50% DSR)
Upfront cash ≈ HK$8.09M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,046
−HK$3,702/mo
▼ 0.25% · 3.875%
HK$60,882
−HK$1,866/mo
Today · 4.125%
HK$62,748
baseline
▲ 0.50% · 4.625%
HK$66,566
+HK$3,818/mo
Deposit HK$5.55M · loan HK$12.95M · min. income ≈ HK$125,496/mo (50% DSR)
Upfront cash ≈ HK$6.24M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,688
−HK$3,549/mo
▼ 0.25% · 3.875%
HK$67,449
−HK$1,788/mo
Today · 4.125%
HK$69,237
baseline
▲ 0.50% · 4.625%
HK$72,886
+HK$3,649/mo
Deposit HK$5.55M · loan HK$12.95M · min. income ≈ HK$138,474/mo (50% DSR)
Upfront cash ≈ HK$6.24M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,916
−HK$4,760/mo
▼ 0.25% · 3.875%
HK$78,277
−HK$2,399/mo
Today · 4.125%
HK$80,676
baseline
▲ 0.50% · 4.625%
HK$85,585
+HK$4,909/mo
Deposit HK$1.85M · loan HK$16.65M · min. income ≈ HK$161,352/mo (50% DSR)
Upfront cash ≈ HK$2.54M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,456
−HK$4,562/mo
▼ 0.25% · 3.875%
HK$86,721
−HK$2,297/mo
Today · 4.125%
HK$89,018
baseline
▲ 0.50% · 4.625%
HK$93,711
+HK$4,693/mo
Deposit HK$1.85M · loan HK$16.65M · min. income ≈ HK$178,036/mo (50% DSR)
Upfront cash ≈ HK$2.54M (deposit + AVD stamp duty HK$693,597 · Scale 2, in force from 26 Feb 2026)