The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$39,312
−HK$2,465/mo
▼ 0.25% · 3.875%
HK$40,535
−HK$1,242/mo
Today · 4.125%
HK$41,777
baseline
▲ 0.50% · 4.625%
HK$44,319
+HK$2,542/mo
Deposit HK$8.62M · loan HK$8.62M · min. income ≈ HK$83,554/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,734
−HK$2,363/mo
▼ 0.25% · 3.875%
HK$44,907
−HK$1,190/mo
Today · 4.125%
HK$46,097
baseline
▲ 0.50% · 4.625%
HK$48,527
+HK$2,430/mo
Deposit HK$8.62M · loan HK$8.62M · min. income ≈ HK$92,194/mo (50% DSR)
Upfront cash ≈ HK$9.27M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$47,174
−HK$2,959/mo
▼ 0.25% · 3.875%
HK$48,642
−HK$1,491/mo
Today · 4.125%
HK$50,133
baseline
▲ 0.50% · 4.625%
HK$53,183
+HK$3,050/mo
Deposit HK$6.90M · loan HK$10.34M · min. income ≈ HK$100,266/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$52,481
−HK$2,835/mo
▼ 0.25% · 3.875%
HK$53,889
−HK$1,427/mo
Today · 4.125%
HK$55,316
baseline
▲ 0.50% · 4.625%
HK$58,232
+HK$2,916/mo
Deposit HK$6.90M · loan HK$10.34M · min. income ≈ HK$110,632/mo (50% DSR)
Upfront cash ≈ HK$7.54M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$55,037
−HK$3,451/mo
▼ 0.25% · 3.875%
HK$56,749
−HK$1,739/mo
Today · 4.125%
HK$58,488
baseline
▲ 0.50% · 4.625%
HK$62,047
+HK$3,559/mo
Deposit HK$5.17M · loan HK$12.07M · min. income ≈ HK$116,976/mo (50% DSR)
Upfront cash ≈ HK$5.82M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$61,228
−HK$3,308/mo
▼ 0.25% · 3.875%
HK$62,870
−HK$1,666/mo
Today · 4.125%
HK$64,536
baseline
▲ 0.50% · 4.625%
HK$67,938
+HK$3,402/mo
Deposit HK$5.17M · loan HK$12.07M · min. income ≈ HK$129,072/mo (50% DSR)
Upfront cash ≈ HK$5.82M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,762
−HK$4,437/mo
▼ 0.25% · 3.875%
HK$72,963
−HK$2,236/mo
Today · 4.125%
HK$75,199
baseline
▲ 0.50% · 4.625%
HK$79,775
+HK$4,576/mo
Deposit HK$1.72M · loan HK$15.52M · min. income ≈ HK$150,398/mo (50% DSR)
Upfront cash ≈ HK$2.37M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,722
−HK$4,253/mo
▼ 0.25% · 3.875%
HK$80,833
−HK$2,142/mo
Today · 4.125%
HK$82,975
baseline
▲ 0.50% · 4.625%
HK$87,348
+HK$4,373/mo
Deposit HK$1.72M · loan HK$15.52M · min. income ≈ HK$165,950/mo (50% DSR)
Upfront cash ≈ HK$2.37M (deposit + AVD stamp duty HK$646,506 · Scale 2, in force from 26 Feb 2026)