The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$40,869
−HK$2,562/mo
▼ 0.25% · 3.875%
HK$42,140
−HK$1,291/mo
Today · 4.125%
HK$43,431
baseline
▲ 0.50% · 4.625%
HK$46,074
+HK$2,643/mo
Deposit HK$8.96M · loan HK$8.96M · min. income ≈ HK$86,862/mo (50% DSR)
Upfront cash ≈ HK$9.63M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$45,466
−HK$2,456/mo
▼ 0.25% · 3.875%
HK$46,685
−HK$1,237/mo
Today · 4.125%
HK$47,922
baseline
▲ 0.50% · 4.625%
HK$50,448
+HK$2,526/mo
Deposit HK$8.96M · loan HK$8.96M · min. income ≈ HK$95,844/mo (50% DSR)
Upfront cash ≈ HK$9.63M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,042
−HK$3,076/mo
▼ 0.25% · 3.875%
HK$50,568
−HK$1,550/mo
Today · 4.125%
HK$52,118
baseline
▲ 0.50% · 4.625%
HK$55,289
+HK$3,171/mo
Deposit HK$7.17M · loan HK$10.75M · min. income ≈ HK$104,236/mo (50% DSR)
Upfront cash ≈ HK$7.84M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$54,559
−HK$2,948/mo
▼ 0.25% · 3.875%
HK$56,022
−HK$1,485/mo
Today · 4.125%
HK$57,507
baseline
▲ 0.50% · 4.625%
HK$60,538
+HK$3,031/mo
Deposit HK$7.17M · loan HK$10.75M · min. income ≈ HK$115,014/mo (50% DSR)
Upfront cash ≈ HK$7.84M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,216
−HK$3,588/mo
▼ 0.25% · 3.875%
HK$58,996
−HK$1,808/mo
Today · 4.125%
HK$60,804
baseline
▲ 0.50% · 4.625%
HK$64,504
+HK$3,700/mo
Deposit HK$5.38M · loan HK$12.55M · min. income ≈ HK$121,608/mo (50% DSR)
Upfront cash ≈ HK$6.05M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$63,652
−HK$3,439/mo
▼ 0.25% · 3.875%
HK$65,359
−HK$1,732/mo
Today · 4.125%
HK$67,091
baseline
▲ 0.50% · 4.625%
HK$70,628
+HK$3,537/mo
Deposit HK$5.38M · loan HK$12.55M · min. income ≈ HK$134,182/mo (50% DSR)
Upfront cash ≈ HK$6.05M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,563
−HK$4,613/mo
▼ 0.25% · 3.875%
HK$75,852
−HK$2,324/mo
Today · 4.125%
HK$78,176
baseline
▲ 0.50% · 4.625%
HK$82,933
+HK$4,757/mo
Deposit HK$1.79M · loan HK$16.13M · min. income ≈ HK$156,352/mo (50% DSR)
Upfront cash ≈ HK$2.46M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,839
−HK$4,421/mo
▼ 0.25% · 3.875%
HK$84,033
−HK$2,227/mo
Today · 4.125%
HK$86,260
baseline
▲ 0.50% · 4.625%
HK$90,807
+HK$4,547/mo
Deposit HK$1.79M · loan HK$16.13M · min. income ≈ HK$172,520/mo (50% DSR)
Upfront cash ≈ HK$2.46M (deposit + AVD stamp duty HK$672,105 · Scale 2, in force from 26 Feb 2026)