The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$37,026
−HK$2,322/mo
▼ 0.25% · 3.875%
HK$38,178
−HK$1,170/mo
Today · 4.125%
HK$39,348
baseline
▲ 0.50% · 4.625%
HK$41,742
+HK$2,394/mo
Deposit HK$8.12M · loan HK$8.12M · min. income ≈ HK$78,696/mo (50% DSR)
Upfront cash ≈ HK$8.73M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,191
−HK$2,226/mo
▼ 0.25% · 3.875%
HK$42,296
−HK$1,121/mo
Today · 4.125%
HK$43,417
baseline
▲ 0.50% · 4.625%
HK$45,705
+HK$2,288/mo
Deposit HK$8.12M · loan HK$8.12M · min. income ≈ HK$86,834/mo (50% DSR)
Upfront cash ≈ HK$8.73M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,431
−HK$2,787/mo
▼ 0.25% · 3.875%
HK$45,813
−HK$1,405/mo
Today · 4.125%
HK$47,218
baseline
▲ 0.50% · 4.625%
HK$50,091
+HK$2,873/mo
Deposit HK$6.50M · loan HK$9.74M · min. income ≈ HK$94,436/mo (50% DSR)
Upfront cash ≈ HK$7.10M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,429
−HK$2,671/mo
▼ 0.25% · 3.875%
HK$50,755
−HK$1,345/mo
Today · 4.125%
HK$52,100
baseline
▲ 0.50% · 4.625%
HK$54,846
+HK$2,746/mo
Deposit HK$6.50M · loan HK$9.74M · min. income ≈ HK$104,200/mo (50% DSR)
Upfront cash ≈ HK$7.10M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,837
−HK$3,250/mo
▼ 0.25% · 3.875%
HK$53,449
−HK$1,638/mo
Today · 4.125%
HK$55,087
baseline
▲ 0.50% · 4.625%
HK$58,439
+HK$3,352/mo
Deposit HK$4.87M · loan HK$11.37M · min. income ≈ HK$110,174/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,668
−HK$3,115/mo
▼ 0.25% · 3.875%
HK$59,214
−HK$1,569/mo
Today · 4.125%
HK$60,783
baseline
▲ 0.50% · 4.625%
HK$63,987
+HK$3,204/mo
Deposit HK$4.87M · loan HK$11.37M · min. income ≈ HK$121,566/mo (50% DSR)
Upfront cash ≈ HK$5.48M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,647
−HK$4,179/mo
▼ 0.25% · 3.875%
HK$68,720
−HK$2,106/mo
Today · 4.125%
HK$70,826
baseline
▲ 0.50% · 4.625%
HK$75,136
+HK$4,310/mo
Deposit HK$1.62M · loan HK$14.61M · min. income ≈ HK$141,652/mo (50% DSR)
Upfront cash ≈ HK$2.23M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$74,144
−HK$4,006/mo
▼ 0.25% · 3.875%
HK$76,133
−HK$2,017/mo
Today · 4.125%
HK$78,150
baseline
▲ 0.50% · 4.625%
HK$82,269
+HK$4,119/mo
Deposit HK$1.62M · loan HK$14.61M · min. income ≈ HK$156,300/mo (50% DSR)
Upfront cash ≈ HK$2.23M (deposit + AVD stamp duty HK$608,914 · Scale 2, in force from 26 Feb 2026)