The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,267
−HK$2,274/mo
▼ 0.25% · 3.875%
HK$37,395
−HK$1,146/mo
Today · 4.125%
HK$38,541
baseline
▲ 0.50% · 4.625%
HK$40,886
+HK$2,345/mo
Deposit HK$7.95M · loan HK$7.95M · min. income ≈ HK$77,082/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$40,347
−HK$2,179/mo
▼ 0.25% · 3.875%
HK$41,429
−HK$1,097/mo
Today · 4.125%
HK$42,526
baseline
▲ 0.50% · 4.625%
HK$44,768
+HK$2,242/mo
Deposit HK$7.95M · loan HK$7.95M · min. income ≈ HK$85,052/mo (50% DSR)
Upfront cash ≈ HK$8.55M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$43,520
−HK$2,729/mo
▼ 0.25% · 3.875%
HK$44,874
−HK$1,375/mo
Today · 4.125%
HK$46,249
baseline
▲ 0.50% · 4.625%
HK$49,064
+HK$2,815/mo
Deposit HK$6.36M · loan HK$9.54M · min. income ≈ HK$92,498/mo (50% DSR)
Upfront cash ≈ HK$6.96M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,416
−HK$2,616/mo
▼ 0.25% · 3.875%
HK$49,714
−HK$1,318/mo
Today · 4.125%
HK$51,032
baseline
▲ 0.50% · 4.625%
HK$53,722
+HK$2,690/mo
Deposit HK$6.36M · loan HK$9.54M · min. income ≈ HK$102,064/mo (50% DSR)
Upfront cash ≈ HK$6.96M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$50,774
−HK$3,184/mo
▼ 0.25% · 3.875%
HK$52,353
−HK$1,605/mo
Today · 4.125%
HK$53,958
baseline
▲ 0.50% · 4.625%
HK$57,241
+HK$3,283/mo
Deposit HK$4.77M · loan HK$11.13M · min. income ≈ HK$107,916/mo (50% DSR)
Upfront cash ≈ HK$5.37M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$56,485
−HK$3,052/mo
▼ 0.25% · 3.875%
HK$58,000
−HK$1,537/mo
Today · 4.125%
HK$59,537
baseline
▲ 0.50% · 4.625%
HK$62,675
+HK$3,138/mo
Deposit HK$4.77M · loan HK$11.13M · min. income ≈ HK$119,074/mo (50% DSR)
Upfront cash ≈ HK$5.37M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,280
−HK$4,094/mo
▼ 0.25% · 3.875%
HK$67,311
−HK$2,063/mo
Today · 4.125%
HK$69,374
baseline
▲ 0.50% · 4.625%
HK$73,595
+HK$4,221/mo
Deposit HK$1.59M · loan HK$14.31M · min. income ≈ HK$138,748/mo (50% DSR)
Upfront cash ≈ HK$2.19M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,624
−HK$3,924/mo
▼ 0.25% · 3.875%
HK$74,572
−HK$1,976/mo
Today · 4.125%
HK$76,548
baseline
▲ 0.50% · 4.625%
HK$80,582
+HK$4,034/mo
Deposit HK$1.59M · loan HK$14.31M · min. income ≈ HK$153,096/mo (50% DSR)
Upfront cash ≈ HK$2.19M (deposit + AVD stamp duty HK$596,429 · Scale 2, in force from 26 Feb 2026)