The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$33,166
−HK$2,080/mo
▼ 0.25% · 3.875%
HK$34,197
−HK$1,049/mo
Today · 4.125%
HK$35,246
baseline
▲ 0.50% · 4.625%
HK$37,390
+HK$2,144/mo
Deposit HK$7.27M · loan HK$7.27M · min. income ≈ HK$70,492/mo (50% DSR)
Upfront cash ≈ HK$7.82M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$36,897
−HK$1,993/mo
▼ 0.25% · 3.875%
HK$37,886
−HK$1,004/mo
Today · 4.125%
HK$38,890
baseline
▲ 0.50% · 4.625%
HK$40,940
+HK$2,050/mo
Deposit HK$7.27M · loan HK$7.27M · min. income ≈ HK$77,780/mo (50% DSR)
Upfront cash ≈ HK$7.82M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$39,799
−HK$2,496/mo
▼ 0.25% · 3.875%
HK$41,037
−HK$1,258/mo
Today · 4.125%
HK$42,295
baseline
▲ 0.50% · 4.625%
HK$44,868
+HK$2,573/mo
Deposit HK$5.82M · loan HK$8.73M · min. income ≈ HK$84,590/mo (50% DSR)
Upfront cash ≈ HK$6.36M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,276
−HK$2,392/mo
▼ 0.25% · 3.875%
HK$45,463
−HK$1,205/mo
Today · 4.125%
HK$46,668
baseline
▲ 0.50% · 4.625%
HK$49,128
+HK$2,460/mo
Deposit HK$5.82M · loan HK$8.73M · min. income ≈ HK$93,336/mo (50% DSR)
Upfront cash ≈ HK$6.36M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,432
−HK$2,912/mo
▼ 0.25% · 3.875%
HK$47,876
−HK$1,468/mo
Today · 4.125%
HK$49,344
baseline
▲ 0.50% · 4.625%
HK$52,346
+HK$3,002/mo
Deposit HK$4.36M · loan HK$10.18M · min. income ≈ HK$98,688/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,655
−HK$2,791/mo
▼ 0.25% · 3.875%
HK$53,041
−HK$1,405/mo
Today · 4.125%
HK$54,446
baseline
▲ 0.50% · 4.625%
HK$57,316
+HK$2,870/mo
Deposit HK$4.36M · loan HK$10.18M · min. income ≈ HK$108,892/mo (50% DSR)
Upfront cash ≈ HK$4.91M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$59,699
−HK$3,743/mo
▼ 0.25% · 3.875%
HK$61,555
−HK$1,887/mo
Today · 4.125%
HK$63,442
baseline
▲ 0.50% · 4.625%
HK$67,302
+HK$3,860/mo
Deposit HK$1.45M · loan HK$13.09M · min. income ≈ HK$126,884/mo (50% DSR)
Upfront cash ≈ HK$2.00M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,414
−HK$3,588/mo
▼ 0.25% · 3.875%
HK$68,195
−HK$1,807/mo
Today · 4.125%
HK$70,002
baseline
▲ 0.50% · 4.625%
HK$73,692
+HK$3,690/mo
Deposit HK$1.45M · loan HK$13.09M · min. income ≈ HK$140,004/mo (50% DSR)
Upfront cash ≈ HK$2.00M (deposit + AVD stamp duty HK$545,430 · Scale 2, in force from 26 Feb 2026)