The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$34,667
−HK$2,174/mo
▼ 0.25% · 3.875%
HK$35,745
−HK$1,096/mo
Today · 4.125%
HK$36,841
baseline
▲ 0.50% · 4.625%
HK$39,083
+HK$2,242/mo
Deposit HK$7.60M · loan HK$7.60M · min. income ≈ HK$73,682/mo (50% DSR)
Upfront cash ≈ HK$8.17M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$38,567
−HK$2,083/mo
▼ 0.25% · 3.875%
HK$39,601
−HK$1,049/mo
Today · 4.125%
HK$40,650
baseline
▲ 0.50% · 4.625%
HK$42,793
+HK$2,143/mo
Deposit HK$7.60M · loan HK$7.60M · min. income ≈ HK$81,300/mo (50% DSR)
Upfront cash ≈ HK$8.17M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,600
−HK$2,609/mo
▼ 0.25% · 3.875%
HK$42,894
−HK$1,315/mo
Today · 4.125%
HK$44,209
baseline
▲ 0.50% · 4.625%
HK$46,899
+HK$2,690/mo
Deposit HK$6.08M · loan HK$9.12M · min. income ≈ HK$88,418/mo (50% DSR)
Upfront cash ≈ HK$6.65M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$46,280
−HK$2,500/mo
▼ 0.25% · 3.875%
HK$47,521
−HK$1,259/mo
Today · 4.125%
HK$48,780
baseline
▲ 0.50% · 4.625%
HK$51,352
+HK$2,572/mo
Deposit HK$6.08M · loan HK$9.12M · min. income ≈ HK$97,560/mo (50% DSR)
Upfront cash ≈ HK$6.65M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$48,534
−HK$3,043/mo
▼ 0.25% · 3.875%
HK$50,044
−HK$1,533/mo
Today · 4.125%
HK$51,577
baseline
▲ 0.50% · 4.625%
HK$54,716
+HK$3,139/mo
Deposit HK$4.56M · loan HK$10.64M · min. income ≈ HK$103,154/mo (50% DSR)
Upfront cash ≈ HK$5.13M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$53,993
−HK$2,918/mo
▼ 0.25% · 3.875%
HK$55,441
−HK$1,470/mo
Today · 4.125%
HK$56,911
baseline
▲ 0.50% · 4.625%
HK$59,910
+HK$2,999/mo
Deposit HK$4.56M · loan HK$10.64M · min. income ≈ HK$113,822/mo (50% DSR)
Upfront cash ≈ HK$5.13M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,401
−HK$3,913/mo
▼ 0.25% · 3.875%
HK$64,342
−HK$1,972/mo
Today · 4.125%
HK$66,314
baseline
▲ 0.50% · 4.625%
HK$70,349
+HK$4,035/mo
Deposit HK$1.52M · loan HK$13.68M · min. income ≈ HK$132,628/mo (50% DSR)
Upfront cash ≈ HK$2.09M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,420
−HK$3,751/mo
▼ 0.25% · 3.875%
HK$71,282
−HK$1,889/mo
Today · 4.125%
HK$73,171
baseline
▲ 0.50% · 4.625%
HK$77,028
+HK$3,857/mo
Deposit HK$1.52M · loan HK$13.68M · min. income ≈ HK$146,342/mo (50% DSR)
Upfront cash ≈ HK$2.09M (deposit + AVD stamp duty HK$570,118 · Scale 2, in force from 26 Feb 2026)