The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$36,872
−HK$2,312/mo
▼ 0.25% · 3.875%
HK$38,019
−HK$1,165/mo
Today · 4.125%
HK$39,184
baseline
▲ 0.50% · 4.625%
HK$41,568
+HK$2,384/mo
Deposit HK$8.08M · loan HK$8.08M · min. income ≈ HK$78,368/mo (50% DSR)
Upfront cash ≈ HK$8.69M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$41,019
−HK$2,217/mo
▼ 0.25% · 3.875%
HK$42,119
−HK$1,117/mo
Today · 4.125%
HK$43,236
baseline
▲ 0.50% · 4.625%
HK$45,515
+HK$2,279/mo
Deposit HK$8.08M · loan HK$8.08M · min. income ≈ HK$86,472/mo (50% DSR)
Upfront cash ≈ HK$8.69M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$44,246
−HK$2,775/mo
▼ 0.25% · 3.875%
HK$45,622
−HK$1,399/mo
Today · 4.125%
HK$47,021
baseline
▲ 0.50% · 4.625%
HK$49,882
+HK$2,861/mo
Deposit HK$6.47M · loan HK$9.70M · min. income ≈ HK$94,042/mo (50% DSR)
Upfront cash ≈ HK$7.07M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$49,223
−HK$2,660/mo
▼ 0.25% · 3.875%
HK$50,543
−HK$1,340/mo
Today · 4.125%
HK$51,883
baseline
▲ 0.50% · 4.625%
HK$54,617
+HK$2,734/mo
Deposit HK$6.47M · loan HK$9.70M · min. income ≈ HK$103,766/mo (50% DSR)
Upfront cash ≈ HK$7.07M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$51,620
−HK$3,237/mo
▼ 0.25% · 3.875%
HK$53,226
−HK$1,631/mo
Today · 4.125%
HK$54,857
baseline
▲ 0.50% · 4.625%
HK$58,195
+HK$3,338/mo
Deposit HK$4.85M · loan HK$11.32M · min. income ≈ HK$109,714/mo (50% DSR)
Upfront cash ≈ HK$5.46M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$57,427
−HK$3,103/mo
▼ 0.25% · 3.875%
HK$58,967
−HK$1,563/mo
Today · 4.125%
HK$60,530
baseline
▲ 0.50% · 4.625%
HK$63,720
+HK$3,190/mo
Deposit HK$4.85M · loan HK$11.32M · min. income ≈ HK$121,060/mo (50% DSR)
Upfront cash ≈ HK$5.46M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,369
−HK$4,162/mo
▼ 0.25% · 3.875%
HK$68,433
−HK$2,098/mo
Today · 4.125%
HK$70,531
baseline
▲ 0.50% · 4.625%
HK$74,823
+HK$4,292/mo
Deposit HK$1.62M · loan HK$14.55M · min. income ≈ HK$141,062/mo (50% DSR)
Upfront cash ≈ HK$2.22M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,835
−HK$3,989/mo
▼ 0.25% · 3.875%
HK$75,815
−HK$2,009/mo
Today · 4.125%
HK$77,824
baseline
▲ 0.50% · 4.625%
HK$81,926
+HK$4,102/mo
Deposit HK$1.62M · loan HK$14.55M · min. income ≈ HK$155,648/mo (50% DSR)
Upfront cash ≈ HK$2.22M (deposit + AVD stamp duty HK$606,374 · Scale 2, in force from 26 Feb 2026)