The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$60,213
−HK$3,776/mo
▼ 0.25% · 3.875%
HK$62,086
−HK$1,903/mo
Today · 4.125%
HK$63,989
baseline
▲ 0.50% · 4.625%
HK$67,882
+HK$3,893/mo
Deposit HK$13.20M · loan HK$13.20M · min. income ≈ HK$127,978/mo (50% DSR)
Upfront cash ≈ HK$14.33M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$66,986
−HK$3,619/mo
▼ 0.25% · 3.875%
HK$68,783
−HK$1,822/mo
Today · 4.125%
HK$70,605
baseline
▲ 0.50% · 4.625%
HK$74,327
+HK$3,722/mo
Deposit HK$13.20M · loan HK$13.20M · min. income ≈ HK$141,210/mo (50% DSR)
Upfront cash ≈ HK$14.33M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,255
−HK$4,531/mo
▼ 0.25% · 3.875%
HK$74,503
−HK$2,283/mo
Today · 4.125%
HK$76,786
baseline
▲ 0.50% · 4.625%
HK$81,459
+HK$4,673/mo
Deposit HK$10.56M · loan HK$15.84M · min. income ≈ HK$153,572/mo (50% DSR)
Upfront cash ≈ HK$11.68M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$80,383
−HK$4,343/mo
▼ 0.25% · 3.875%
HK$82,539
−HK$2,187/mo
Today · 4.125%
HK$84,726
baseline
▲ 0.50% · 4.625%
HK$89,192
+HK$4,466/mo
Deposit HK$10.56M · loan HK$15.84M · min. income ≈ HK$169,452/mo (50% DSR)
Upfront cash ≈ HK$11.68M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$84,298
−HK$5,286/mo
▼ 0.25% · 3.875%
HK$86,920
−HK$2,664/mo
Today · 4.125%
HK$89,584
baseline
▲ 0.50% · 4.625%
HK$95,035
+HK$5,451/mo
Deposit HK$7.92M · loan HK$18.48M · min. income ≈ HK$179,168/mo (50% DSR)
Upfront cash ≈ HK$9.04M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$93,781
−HK$5,066/mo
▼ 0.25% · 3.875%
HK$96,296
−HK$2,551/mo
Today · 4.125%
HK$98,847
baseline
▲ 0.50% · 4.625%
HK$104,058
+HK$5,211/mo
Deposit HK$7.92M · loan HK$18.48M · min. income ≈ HK$197,694/mo (50% DSR)
Upfront cash ≈ HK$9.04M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$108,383
−HK$6,797/mo
▼ 0.25% · 3.875%
HK$111,754
−HK$3,426/mo
Today · 4.125%
HK$115,180
baseline
▲ 0.50% · 4.625%
HK$122,188
+HK$7,008/mo
Deposit HK$2.64M · loan HK$23.77M · min. income ≈ HK$230,360/mo (50% DSR)
Upfront cash ≈ HK$3.76M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,575
−HK$6,514/mo
▼ 0.25% · 3.875%
HK$123,809
−HK$3,280/mo
Today · 4.125%
HK$127,089
baseline
▲ 0.50% · 4.625%
HK$133,788
+HK$6,699/mo
Deposit HK$2.64M · loan HK$23.77M · min. income ≈ HK$254,178/mo (50% DSR)
Upfront cash ≈ HK$3.76M (deposit + AVD stamp duty HK$1,122,261 · Scale 2, in force from 26 Feb 2026)