The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$60,772
−HK$3,811/mo
▼ 0.25% · 3.875%
HK$62,662
−HK$1,921/mo
Today · 4.125%
HK$64,583
baseline
▲ 0.50% · 4.625%
HK$68,513
+HK$3,930/mo
Deposit HK$13.33M · loan HK$13.33M · min. income ≈ HK$129,166/mo (50% DSR)
Upfront cash ≈ HK$14.46M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,608
−HK$3,653/mo
▼ 0.25% · 3.875%
HK$69,421
−HK$1,840/mo
Today · 4.125%
HK$71,261
baseline
▲ 0.50% · 4.625%
HK$75,017
+HK$3,756/mo
Deposit HK$13.33M · loan HK$13.33M · min. income ≈ HK$142,522/mo (50% DSR)
Upfront cash ≈ HK$14.46M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$72,926
−HK$4,573/mo
▼ 0.25% · 3.875%
HK$75,195
−HK$2,304/mo
Today · 4.125%
HK$77,499
baseline
▲ 0.50% · 4.625%
HK$82,215
+HK$4,716/mo
Deposit HK$10.66M · loan HK$15.99M · min. income ≈ HK$154,998/mo (50% DSR)
Upfront cash ≈ HK$11.79M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,130
−HK$4,383/mo
▼ 0.25% · 3.875%
HK$83,306
−HK$2,207/mo
Today · 4.125%
HK$85,513
baseline
▲ 0.50% · 4.625%
HK$90,020
+HK$4,507/mo
Deposit HK$10.66M · loan HK$15.99M · min. income ≈ HK$171,026/mo (50% DSR)
Upfront cash ≈ HK$11.79M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$85,081
−HK$5,335/mo
▼ 0.25% · 3.875%
HK$87,727
−HK$2,689/mo
Today · 4.125%
HK$90,416
baseline
▲ 0.50% · 4.625%
HK$95,918
+HK$5,502/mo
Deposit HK$8.00M · loan HK$18.66M · min. income ≈ HK$180,832/mo (50% DSR)
Upfront cash ≈ HK$9.13M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,651
−HK$5,114/mo
▼ 0.25% · 3.875%
HK$97,190
−HK$2,575/mo
Today · 4.125%
HK$99,765
baseline
▲ 0.50% · 4.625%
HK$105,024
+HK$5,259/mo
Deposit HK$8.00M · loan HK$18.66M · min. income ≈ HK$199,530/mo (50% DSR)
Upfront cash ≈ HK$9.13M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$109,389
−HK$6,860/mo
▼ 0.25% · 3.875%
HK$112,792
−HK$3,457/mo
Today · 4.125%
HK$116,249
baseline
▲ 0.50% · 4.625%
HK$123,323
+HK$7,074/mo
Deposit HK$2.67M · loan HK$23.99M · min. income ≈ HK$232,498/mo (50% DSR)
Upfront cash ≈ HK$3.80M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$121,695
−HK$6,574/mo
▼ 0.25% · 3.875%
HK$124,958
−HK$3,311/mo
Today · 4.125%
HK$128,269
baseline
▲ 0.50% · 4.625%
HK$135,031
+HK$6,762/mo
Deposit HK$2.67M · loan HK$23.99M · min. income ≈ HK$256,538/mo (50% DSR)
Upfront cash ≈ HK$3.80M (deposit + AVD stamp duty HK$1,132,682 · Scale 2, in force from 26 Feb 2026)