The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$111,573
−HK$6,997/mo
▼ 0.25% · 3.875%
HK$115,044
−HK$3,526/mo
Today · 4.125%
HK$118,570
baseline
▲ 0.50% · 4.625%
HK$125,784
+HK$7,214/mo
Deposit HK$24.47M · loan HK$24.47M · min. income ≈ HK$237,140/mo (50% DSR)
Upfront cash ≈ HK$26.54M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$124,124
−HK$6,706/mo
▼ 0.25% · 3.875%
HK$127,453
−HK$3,377/mo
Today · 4.125%
HK$130,830
baseline
▲ 0.50% · 4.625%
HK$137,726
+HK$6,896/mo
Deposit HK$24.47M · loan HK$24.47M · min. income ≈ HK$261,660/mo (50% DSR)
Upfront cash ≈ HK$26.54M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$133,888
−HK$8,396/mo
▼ 0.25% · 3.875%
HK$138,052
−HK$4,232/mo
Today · 4.125%
HK$142,284
baseline
▲ 0.50% · 4.625%
HK$150,941
+HK$8,657/mo
Deposit HK$19.57M · loan HK$29.36M · min. income ≈ HK$284,568/mo (50% DSR)
Upfront cash ≈ HK$21.65M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$148,949
−HK$8,047/mo
▼ 0.25% · 3.875%
HK$152,943
−HK$4,053/mo
Today · 4.125%
HK$156,996
baseline
▲ 0.50% · 4.625%
HK$165,271
+HK$8,275/mo
Deposit HK$19.57M · loan HK$29.36M · min. income ≈ HK$313,992/mo (50% DSR)
Upfront cash ≈ HK$21.65M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$156,202
−HK$9,795/mo
▼ 0.25% · 3.875%
HK$161,061
−HK$4,936/mo
Today · 4.125%
HK$165,997
baseline
▲ 0.50% · 4.625%
HK$176,098
+HK$10,101/mo
Deposit HK$14.68M · loan HK$34.25M · min. income ≈ HK$331,994/mo (50% DSR)
Upfront cash ≈ HK$16.76M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$173,773
−HK$9,389/mo
▼ 0.25% · 3.875%
HK$178,434
−HK$4,728/mo
Today · 4.125%
HK$183,162
baseline
▲ 0.50% · 4.625%
HK$192,817
+HK$9,655/mo
Deposit HK$14.68M · loan HK$34.25M · min. income ≈ HK$366,324/mo (50% DSR)
Upfront cash ≈ HK$16.76M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$200,831
−HK$12,594/mo
▼ 0.25% · 3.875%
HK$207,078
−HK$6,347/mo
Today · 4.125%
HK$213,425
baseline
▲ 0.50% · 4.625%
HK$226,412
+HK$12,987/mo
Deposit HK$4.89M · loan HK$44.04M · min. income ≈ HK$426,850/mo (50% DSR)
Upfront cash ≈ HK$6.97M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$223,423
−HK$12,071/mo
▼ 0.25% · 3.875%
HK$229,415
−HK$6,079/mo
Today · 4.125%
HK$235,494
baseline
▲ 0.50% · 4.625%
HK$247,907
+HK$12,413/mo
Deposit HK$4.89M · loan HK$44.04M · min. income ≈ HK$470,988/mo (50% DSR)
Upfront cash ≈ HK$6.97M (deposit + AVD stamp duty HK$2,079,526 · Scale 2, in force from 26 Feb 2026)