The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$62,704
−HK$3,932/mo
▼ 0.25% · 3.875%
HK$64,654
−HK$1,982/mo
Today · 4.125%
HK$66,636
baseline
▲ 0.50% · 4.625%
HK$70,691
+HK$4,055/mo
Deposit HK$13.75M · loan HK$13.75M · min. income ≈ HK$133,272/mo (50% DSR)
Upfront cash ≈ HK$14.92M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,757
−HK$3,769/mo
▼ 0.25% · 3.875%
HK$71,628
−HK$1,898/mo
Today · 4.125%
HK$73,526
baseline
▲ 0.50% · 4.625%
HK$77,402
+HK$3,876/mo
Deposit HK$13.75M · loan HK$13.75M · min. income ≈ HK$147,052/mo (50% DSR)
Upfront cash ≈ HK$14.92M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,245
−HK$4,718/mo
▼ 0.25% · 3.875%
HK$77,585
−HK$2,378/mo
Today · 4.125%
HK$79,963
baseline
▲ 0.50% · 4.625%
HK$84,829
+HK$4,866/mo
Deposit HK$11.00M · loan HK$16.50M · min. income ≈ HK$159,926/mo (50% DSR)
Upfront cash ≈ HK$12.17M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$83,709
−HK$4,522/mo
▼ 0.25% · 3.875%
HK$85,954
−HK$2,277/mo
Today · 4.125%
HK$88,231
baseline
▲ 0.50% · 4.625%
HK$92,882
+HK$4,651/mo
Deposit HK$11.00M · loan HK$16.50M · min. income ≈ HK$176,462/mo (50% DSR)
Upfront cash ≈ HK$12.17M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,785
−HK$5,505/mo
▼ 0.25% · 3.875%
HK$90,516
−HK$2,774/mo
Today · 4.125%
HK$93,290
baseline
▲ 0.50% · 4.625%
HK$98,967
+HK$5,677/mo
Deposit HK$8.25M · loan HK$19.25M · min. income ≈ HK$186,580/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$97,660
−HK$5,277/mo
▼ 0.25% · 3.875%
HK$100,279
−HK$2,658/mo
Today · 4.125%
HK$102,937
baseline
▲ 0.50% · 4.625%
HK$108,363
+HK$5,426/mo
Deposit HK$8.25M · loan HK$19.25M · min. income ≈ HK$205,874/mo (50% DSR)
Upfront cash ≈ HK$9.42M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,867
−HK$7,078/mo
▼ 0.25% · 3.875%
HK$116,378
−HK$3,567/mo
Today · 4.125%
HK$119,945
baseline
▲ 0.50% · 4.625%
HK$127,243
+HK$7,298/mo
Deposit HK$2.75M · loan HK$24.75M · min. income ≈ HK$239,890/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,563
−HK$6,784/mo
▼ 0.25% · 3.875%
HK$128,931
−HK$3,416/mo
Today · 4.125%
HK$132,347
baseline
▲ 0.50% · 4.625%
HK$139,323
+HK$6,976/mo
Deposit HK$2.75M · loan HK$24.75M · min. income ≈ HK$264,694/mo (50% DSR)
Upfront cash ≈ HK$3.92M (deposit + AVD stamp duty HK$1,168,690 · Scale 2, in force from 26 Feb 2026)