The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$107,510
−HK$6,741/mo
▼ 0.25% · 3.875%
HK$110,854
−HK$3,397/mo
Today · 4.125%
HK$114,251
baseline
▲ 0.50% · 4.625%
HK$121,203
+HK$6,952/mo
Deposit HK$23.57M · loan HK$23.57M · min. income ≈ HK$228,502/mo (50% DSR)
Upfront cash ≈ HK$25.58M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$119,603
−HK$6,462/mo
▼ 0.25% · 3.875%
HK$122,811
−HK$3,254/mo
Today · 4.125%
HK$126,065
baseline
▲ 0.50% · 4.625%
HK$132,710
+HK$6,645/mo
Deposit HK$23.57M · loan HK$23.57M · min. income ≈ HK$252,130/mo (50% DSR)
Upfront cash ≈ HK$25.58M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,011
−HK$8,091/mo
▼ 0.25% · 3.875%
HK$133,024
−HK$4,078/mo
Today · 4.125%
HK$137,102
baseline
▲ 0.50% · 4.625%
HK$145,444
+HK$8,342/mo
Deposit HK$18.86M · loan HK$28.29M · min. income ≈ HK$274,204/mo (50% DSR)
Upfront cash ≈ HK$20.86M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$143,524
−HK$7,754/mo
▼ 0.25% · 3.875%
HK$147,373
−HK$3,905/mo
Today · 4.125%
HK$151,278
baseline
▲ 0.50% · 4.625%
HK$159,252
+HK$7,974/mo
Deposit HK$18.86M · loan HK$28.29M · min. income ≈ HK$302,556/mo (50% DSR)
Upfront cash ≈ HK$20.86M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$150,513
−HK$9,439/mo
▼ 0.25% · 3.875%
HK$155,195
−HK$4,757/mo
Today · 4.125%
HK$159,952
baseline
▲ 0.50% · 4.625%
HK$169,685
+HK$9,733/mo
Deposit HK$14.14M · loan HK$33.00M · min. income ≈ HK$319,904/mo (50% DSR)
Upfront cash ≈ HK$16.15M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$167,445
−HK$9,046/mo
▼ 0.25% · 3.875%
HK$171,935
−HK$4,556/mo
Today · 4.125%
HK$176,491
baseline
▲ 0.50% · 4.625%
HK$185,794
+HK$9,303/mo
Deposit HK$14.14M · loan HK$33.00M · min. income ≈ HK$352,982/mo (50% DSR)
Upfront cash ≈ HK$16.15M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$193,517
−HK$12,135/mo
▼ 0.25% · 3.875%
HK$199,537
−HK$6,115/mo
Today · 4.125%
HK$205,652
baseline
▲ 0.50% · 4.625%
HK$218,166
+HK$12,514/mo
Deposit HK$4.71M · loan HK$42.43M · min. income ≈ HK$411,304/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$215,286
−HK$11,631/mo
▼ 0.25% · 3.875%
HK$221,060
−HK$5,857/mo
Today · 4.125%
HK$226,917
baseline
▲ 0.50% · 4.625%
HK$238,878
+HK$11,961/mo
Deposit HK$4.71M · loan HK$42.43M · min. income ≈ HK$453,834/mo (50% DSR)
Upfront cash ≈ HK$6.72M (deposit + AVD stamp duty HK$2,003,790 · Scale 2, in force from 26 Feb 2026)