The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$108,326
−HK$6,793/mo
▼ 0.25% · 3.875%
HK$111,696
−HK$3,423/mo
Today · 4.125%
HK$115,119
baseline
▲ 0.50% · 4.625%
HK$122,124
+HK$7,005/mo
Deposit HK$23.75M · loan HK$23.75M · min. income ≈ HK$230,238/mo (50% DSR)
Upfront cash ≈ HK$25.77M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,512
−HK$6,511/mo
▼ 0.25% · 3.875%
HK$123,744
−HK$3,279/mo
Today · 4.125%
HK$127,023
baseline
▲ 0.50% · 4.625%
HK$133,718
+HK$6,695/mo
Deposit HK$23.75M · loan HK$23.75M · min. income ≈ HK$254,046/mo (50% DSR)
Upfront cash ≈ HK$25.77M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,992
−HK$8,151/mo
▼ 0.25% · 3.875%
HK$134,035
−HK$4,108/mo
Today · 4.125%
HK$138,143
baseline
▲ 0.50% · 4.625%
HK$146,549
+HK$8,406/mo
Deposit HK$19.00M · loan HK$28.50M · min. income ≈ HK$276,286/mo (50% DSR)
Upfront cash ≈ HK$21.02M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$144,614
−HK$7,813/mo
▼ 0.25% · 3.875%
HK$148,493
−HK$3,934/mo
Today · 4.125%
HK$152,427
baseline
▲ 0.50% · 4.625%
HK$160,462
+HK$8,035/mo
Deposit HK$19.00M · loan HK$28.50M · min. income ≈ HK$304,854/mo (50% DSR)
Upfront cash ≈ HK$21.02M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$151,657
−HK$9,510/mo
▼ 0.25% · 3.875%
HK$156,374
−HK$4,793/mo
Today · 4.125%
HK$161,167
baseline
▲ 0.50% · 4.625%
HK$170,974
+HK$9,807/mo
Deposit HK$14.25M · loan HK$33.25M · min. income ≈ HK$322,334/mo (50% DSR)
Upfront cash ≈ HK$16.27M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$168,717
−HK$9,115/mo
▼ 0.25% · 3.875%
HK$173,242
−HK$4,590/mo
Today · 4.125%
HK$177,832
baseline
▲ 0.50% · 4.625%
HK$187,206
+HK$9,374/mo
Deposit HK$14.25M · loan HK$33.25M · min. income ≈ HK$355,664/mo (50% DSR)
Upfront cash ≈ HK$16.27M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,987
−HK$12,228/mo
▼ 0.25% · 3.875%
HK$201,053
−HK$6,162/mo
Today · 4.125%
HK$207,215
baseline
▲ 0.50% · 4.625%
HK$219,823
+HK$12,608/mo
Deposit HK$4.75M · loan HK$42.76M · min. income ≈ HK$414,430/mo (50% DSR)
Upfront cash ≈ HK$6.77M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$216,922
−HK$11,719/mo
▼ 0.25% · 3.875%
HK$222,739
−HK$5,902/mo
Today · 4.125%
HK$228,641
baseline
▲ 0.50% · 4.625%
HK$240,693
+HK$12,052/mo
Deposit HK$4.75M · loan HK$42.76M · min. income ≈ HK$457,282/mo (50% DSR)
Upfront cash ≈ HK$6.77M (deposit + AVD stamp duty HK$2,019,015 · Scale 2, in force from 26 Feb 2026)