The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$108,201
−HK$6,785/mo
▼ 0.25% · 3.875%
HK$111,567
−HK$3,419/mo
Today · 4.125%
HK$114,986
baseline
▲ 0.50% · 4.625%
HK$121,983
+HK$6,997/mo
Deposit HK$23.73M · loan HK$23.73M · min. income ≈ HK$229,972/mo (50% DSR)
Upfront cash ≈ HK$25.74M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,372
−HK$6,504/mo
▼ 0.25% · 3.875%
HK$123,601
−HK$3,275/mo
Today · 4.125%
HK$126,876
baseline
▲ 0.50% · 4.625%
HK$133,564
+HK$6,688/mo
Deposit HK$23.73M · loan HK$23.73M · min. income ≈ HK$253,752/mo (50% DSR)
Upfront cash ≈ HK$25.74M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$129,841
−HK$8,142/mo
▼ 0.25% · 3.875%
HK$133,880
−HK$4,103/mo
Today · 4.125%
HK$137,983
baseline
▲ 0.50% · 4.625%
HK$146,379
+HK$8,396/mo
Deposit HK$18.98M · loan HK$28.47M · min. income ≈ HK$275,966/mo (50% DSR)
Upfront cash ≈ HK$21.00M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$144,447
−HK$7,804/mo
▼ 0.25% · 3.875%
HK$148,321
−HK$3,930/mo
Today · 4.125%
HK$152,251
baseline
▲ 0.50% · 4.625%
HK$160,276
+HK$8,025/mo
Deposit HK$18.98M · loan HK$28.47M · min. income ≈ HK$304,502/mo (50% DSR)
Upfront cash ≈ HK$21.00M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$151,481
−HK$9,499/mo
▼ 0.25% · 3.875%
HK$156,193
−HK$4,787/mo
Today · 4.125%
HK$160,980
baseline
▲ 0.50% · 4.625%
HK$170,776
+HK$9,796/mo
Deposit HK$14.24M · loan HK$33.22M · min. income ≈ HK$321,960/mo (50% DSR)
Upfront cash ≈ HK$16.25M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$168,521
−HK$9,105/mo
▼ 0.25% · 3.875%
HK$173,041
−HK$4,585/mo
Today · 4.125%
HK$177,626
baseline
▲ 0.50% · 4.625%
HK$186,989
+HK$9,363/mo
Deposit HK$14.24M · loan HK$33.22M · min. income ≈ HK$355,252/mo (50% DSR)
Upfront cash ≈ HK$16.25M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$194,762
−HK$12,213/mo
▼ 0.25% · 3.875%
HK$200,820
−HK$6,155/mo
Today · 4.125%
HK$206,975
baseline
▲ 0.50% · 4.625%
HK$219,569
+HK$12,594/mo
Deposit HK$4.75M · loan HK$42.71M · min. income ≈ HK$413,950/mo (50% DSR)
Upfront cash ≈ HK$6.76M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$216,670
−HK$11,706/mo
▼ 0.25% · 3.875%
HK$222,481
−HK$5,895/mo
Today · 4.125%
HK$228,376
baseline
▲ 0.50% · 4.625%
HK$240,414
+HK$12,038/mo
Deposit HK$4.75M · loan HK$42.71M · min. income ≈ HK$456,752/mo (50% DSR)
Upfront cash ≈ HK$6.76M (deposit + AVD stamp duty HK$2,016,676 · Scale 2, in force from 26 Feb 2026)