The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$105,118
−HK$6,592/mo
▼ 0.25% · 3.875%
HK$108,388
−HK$3,322/mo
Today · 4.125%
HK$111,710
baseline
▲ 0.50% · 4.625%
HK$118,507
+HK$6,797/mo
Deposit HK$23.05M · loan HK$23.05M · min. income ≈ HK$223,420/mo (50% DSR)
Upfront cash ≈ HK$25.01M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$116,942
−HK$6,319/mo
▼ 0.25% · 3.875%
HK$120,079
−HK$3,182/mo
Today · 4.125%
HK$123,261
baseline
▲ 0.50% · 4.625%
HK$129,758
+HK$6,497/mo
Deposit HK$23.05M · loan HK$23.05M · min. income ≈ HK$246,522/mo (50% DSR)
Upfront cash ≈ HK$25.01M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$126,141
−HK$7,911/mo
▼ 0.25% · 3.875%
HK$130,065
−HK$3,987/mo
Today · 4.125%
HK$134,052
baseline
▲ 0.50% · 4.625%
HK$142,208
+HK$8,156/mo
Deposit HK$18.44M · loan HK$27.66M · min. income ≈ HK$268,104/mo (50% DSR)
Upfront cash ≈ HK$20.40M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$140,331
−HK$7,582/mo
▼ 0.25% · 3.875%
HK$144,095
−HK$3,818/mo
Today · 4.125%
HK$147,913
baseline
▲ 0.50% · 4.625%
HK$155,709
+HK$7,796/mo
Deposit HK$18.44M · loan HK$27.66M · min. income ≈ HK$295,826/mo (50% DSR)
Upfront cash ≈ HK$20.40M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$147,165
−HK$9,228/mo
▼ 0.25% · 3.875%
HK$151,743
−HK$4,650/mo
Today · 4.125%
HK$156,393
baseline
▲ 0.50% · 4.625%
HK$165,910
+HK$9,517/mo
Deposit HK$13.83M · loan HK$32.27M · min. income ≈ HK$312,786/mo (50% DSR)
Upfront cash ≈ HK$15.79M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$163,719
−HK$8,846/mo
▼ 0.25% · 3.875%
HK$168,110
−HK$4,455/mo
Today · 4.125%
HK$172,565
baseline
▲ 0.50% · 4.625%
HK$181,661
+HK$9,096/mo
Deposit HK$13.83M · loan HK$32.27M · min. income ≈ HK$345,130/mo (50% DSR)
Upfront cash ≈ HK$15.79M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$189,212
−HK$11,865/mo
▼ 0.25% · 3.875%
HK$195,098
−HK$5,979/mo
Today · 4.125%
HK$201,077
baseline
▲ 0.50% · 4.625%
HK$213,312
+HK$12,235/mo
Deposit HK$4.61M · loan HK$41.49M · min. income ≈ HK$402,154/mo (50% DSR)
Upfront cash ≈ HK$6.57M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$210,496
−HK$11,373/mo
▼ 0.25% · 3.875%
HK$216,142
−HK$5,727/mo
Today · 4.125%
HK$221,869
baseline
▲ 0.50% · 4.625%
HK$233,564
+HK$11,695/mo
Deposit HK$4.61M · loan HK$41.49M · min. income ≈ HK$443,738/mo (50% DSR)
Upfront cash ≈ HK$6.57M (deposit + AVD stamp duty HK$1,959,212 · Scale 2, in force from 26 Feb 2026)