The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$108,450
−HK$6,801/mo
▼ 0.25% · 3.875%
HK$111,823
−HK$3,428/mo
Today · 4.125%
HK$115,251
baseline
▲ 0.50% · 4.625%
HK$122,263
+HK$7,012/mo
Deposit HK$23.78M · loan HK$23.78M · min. income ≈ HK$230,502/mo (50% DSR)
Upfront cash ≈ HK$25.80M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$120,649
−HK$6,519/mo
▼ 0.25% · 3.875%
HK$123,885
−HK$3,283/mo
Today · 4.125%
HK$127,168
baseline
▲ 0.50% · 4.625%
HK$133,871
+HK$6,703/mo
Deposit HK$23.78M · loan HK$23.78M · min. income ≈ HK$254,336/mo (50% DSR)
Upfront cash ≈ HK$25.80M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$130,140
−HK$8,161/mo
▼ 0.25% · 3.875%
HK$134,188
−HK$4,113/mo
Today · 4.125%
HK$138,301
baseline
▲ 0.50% · 4.625%
HK$146,716
+HK$8,415/mo
Deposit HK$19.02M · loan HK$28.54M · min. income ≈ HK$276,602/mo (50% DSR)
Upfront cash ≈ HK$21.05M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$144,779
−HK$7,822/mo
▼ 0.25% · 3.875%
HK$148,662
−HK$3,939/mo
Today · 4.125%
HK$152,601
baseline
▲ 0.50% · 4.625%
HK$160,645
+HK$8,044/mo
Deposit HK$19.02M · loan HK$28.54M · min. income ≈ HK$305,202/mo (50% DSR)
Upfront cash ≈ HK$21.05M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$151,830
−HK$9,521/mo
▼ 0.25% · 3.875%
HK$156,553
−HK$4,798/mo
Today · 4.125%
HK$161,351
baseline
▲ 0.50% · 4.625%
HK$171,169
+HK$9,818/mo
Deposit HK$14.27M · loan HK$33.29M · min. income ≈ HK$322,702/mo (50% DSR)
Upfront cash ≈ HK$16.29M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$168,909
−HK$9,126/mo
▼ 0.25% · 3.875%
HK$173,439
−HK$4,596/mo
Today · 4.125%
HK$178,035
baseline
▲ 0.50% · 4.625%
HK$187,419
+HK$9,384/mo
Deposit HK$14.27M · loan HK$33.29M · min. income ≈ HK$356,070/mo (50% DSR)
Upfront cash ≈ HK$16.29M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$195,210
−HK$12,241/mo
▼ 0.25% · 3.875%
HK$201,282
−HK$6,169/mo
Today · 4.125%
HK$207,451
baseline
▲ 0.50% · 4.625%
HK$220,074
+HK$12,623/mo
Deposit HK$4.76M · loan HK$42.80M · min. income ≈ HK$414,902/mo (50% DSR)
Upfront cash ≈ HK$6.78M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$217,169
−HK$11,733/mo
▼ 0.25% · 3.875%
HK$222,993
−HK$5,909/mo
Today · 4.125%
HK$228,902
baseline
▲ 0.50% · 4.625%
HK$240,968
+HK$12,066/mo
Deposit HK$4.76M · loan HK$42.80M · min. income ≈ HK$457,804/mo (50% DSR)
Upfront cash ≈ HK$6.78M (deposit + AVD stamp duty HK$2,021,316 · Scale 2, in force from 26 Feb 2026)