The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$52,328
−HK$3,281/mo
▼ 0.25% · 3.875%
HK$53,955
−HK$1,654/mo
Today · 4.125%
HK$55,609
baseline
▲ 0.50% · 4.625%
HK$58,993
+HK$3,384/mo
Deposit HK$11.47M · loan HK$11.47M · min. income ≈ HK$111,218/mo (50% DSR)
Upfront cash ≈ HK$12.45M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$58,214
−HK$3,145/mo
▼ 0.25% · 3.875%
HK$59,775
−HK$1,584/mo
Today · 4.125%
HK$61,359
baseline
▲ 0.50% · 4.625%
HK$64,593
+HK$3,234/mo
Deposit HK$11.47M · loan HK$11.47M · min. income ≈ HK$122,718/mo (50% DSR)
Upfront cash ≈ HK$12.45M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,793
−HK$3,938/mo
▼ 0.25% · 3.875%
HK$64,746
−HK$1,985/mo
Today · 4.125%
HK$66,731
baseline
▲ 0.50% · 4.625%
HK$70,791
+HK$4,060/mo
Deposit HK$9.18M · loan HK$13.77M · min. income ≈ HK$133,462/mo (50% DSR)
Upfront cash ≈ HK$10.15M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$69,857
−HK$3,774/mo
▼ 0.25% · 3.875%
HK$71,730
−HK$1,901/mo
Today · 4.125%
HK$73,631
baseline
▲ 0.50% · 4.625%
HK$77,512
+HK$3,881/mo
Deposit HK$9.18M · loan HK$13.77M · min. income ≈ HK$147,262/mo (50% DSR)
Upfront cash ≈ HK$10.15M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,259
−HK$4,594/mo
▼ 0.25% · 3.875%
HK$75,537
−HK$2,316/mo
Today · 4.125%
HK$77,853
baseline
▲ 0.50% · 4.625%
HK$82,590
+HK$4,737/mo
Deposit HK$6.88M · loan HK$16.06M · min. income ≈ HK$155,706/mo (50% DSR)
Upfront cash ≈ HK$7.86M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$81,499
−HK$4,404/mo
▼ 0.25% · 3.875%
HK$83,685
−HK$2,218/mo
Today · 4.125%
HK$85,903
baseline
▲ 0.50% · 4.625%
HK$90,431
+HK$4,528/mo
Deposit HK$6.88M · loan HK$16.06M · min. income ≈ HK$171,806/mo (50% DSR)
Upfront cash ≈ HK$7.86M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$94,190
−HK$5,906/mo
▼ 0.25% · 3.875%
HK$97,119
−HK$2,977/mo
Today · 4.125%
HK$100,096
baseline
▲ 0.50% · 4.625%
HK$106,187
+HK$6,091/mo
Deposit HK$2.29M · loan HK$20.65M · min. income ≈ HK$200,192/mo (50% DSR)
Upfront cash ≈ HK$3.27M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$104,785
−HK$5,661/mo
▼ 0.25% · 3.875%
HK$107,595
−HK$2,851/mo
Today · 4.125%
HK$110,446
baseline
▲ 0.50% · 4.625%
HK$116,268
+HK$5,822/mo
Deposit HK$2.29M · loan HK$20.65M · min. income ≈ HK$220,892/mo (50% DSR)
Upfront cash ≈ HK$3.27M (deposit + AVD stamp duty HK$975,295 · Scale 2, in force from 26 Feb 2026)