The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$113,056
−HK$7,090/mo
▼ 0.25% · 3.875%
HK$116,573
−HK$3,573/mo
Today · 4.125%
HK$120,146
baseline
▲ 0.50% · 4.625%
HK$127,456
+HK$7,310/mo
Deposit HK$24.79M · loan HK$24.79M · min. income ≈ HK$240,292/mo (50% DSR)
Upfront cash ≈ HK$26.90M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$125,774
−HK$6,795/mo
▼ 0.25% · 3.875%
HK$129,147
−HK$3,422/mo
Today · 4.125%
HK$132,569
baseline
▲ 0.50% · 4.625%
HK$139,557
+HK$6,988/mo
Deposit HK$24.79M · loan HK$24.79M · min. income ≈ HK$265,138/mo (50% DSR)
Upfront cash ≈ HK$26.90M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$135,667
−HK$8,508/mo
▼ 0.25% · 3.875%
HK$139,887
−HK$4,288/mo
Today · 4.125%
HK$144,175
baseline
▲ 0.50% · 4.625%
HK$152,948
+HK$8,773/mo
Deposit HK$19.83M · loan HK$29.75M · min. income ≈ HK$288,350/mo (50% DSR)
Upfront cash ≈ HK$21.94M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$150,929
−HK$8,154/mo
▼ 0.25% · 3.875%
HK$154,976
−HK$4,107/mo
Today · 4.125%
HK$159,083
baseline
▲ 0.50% · 4.625%
HK$167,468
+HK$8,385/mo
Deposit HK$19.83M · loan HK$29.75M · min. income ≈ HK$318,166/mo (50% DSR)
Upfront cash ≈ HK$21.94M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$158,279
−HK$9,925/mo
▼ 0.25% · 3.875%
HK$163,202
−HK$5,002/mo
Today · 4.125%
HK$168,204
baseline
▲ 0.50% · 4.625%
HK$178,439
+HK$10,235/mo
Deposit HK$14.87M · loan HK$34.71M · min. income ≈ HK$336,408/mo (50% DSR)
Upfront cash ≈ HK$16.98M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$176,083
−HK$9,513/mo
▼ 0.25% · 3.875%
HK$180,806
−HK$4,790/mo
Today · 4.125%
HK$185,596
baseline
▲ 0.50% · 4.625%
HK$195,380
+HK$9,784/mo
Deposit HK$14.87M · loan HK$34.71M · min. income ≈ HK$371,192/mo (50% DSR)
Upfront cash ≈ HK$16.98M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$203,501
−HK$12,761/mo
▼ 0.25% · 3.875%
HK$209,831
−HK$6,431/mo
Today · 4.125%
HK$216,262
baseline
▲ 0.50% · 4.625%
HK$229,421
+HK$13,159/mo
Deposit HK$4.96M · loan HK$44.62M · min. income ≈ HK$432,524/mo (50% DSR)
Upfront cash ≈ HK$7.07M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$226,393
−HK$12,231/mo
▼ 0.25% · 3.875%
HK$232,464
−HK$6,160/mo
Today · 4.125%
HK$238,624
baseline
▲ 0.50% · 4.625%
HK$251,202
+HK$12,578/mo
Deposit HK$4.96M · loan HK$44.62M · min. income ≈ HK$477,248/mo (50% DSR)
Upfront cash ≈ HK$7.07M (deposit + AVD stamp duty HK$2,107,168 · Scale 2, in force from 26 Feb 2026)