Switch unit
Floor
5/F A
798 ft²
5/F B
690 ft²
5/F C
550 ft²
5/F D
798 ft²
5/F E
564 ft²
5/F F
556 ft²
5/F G
556 ft²
5/F H
564 ft²
6/F A
798 ft²
6/F B
690 ft²
6/F C
550 ft²
6/F D
798 ft²
6/F E
564 ft²
6/F F
556 ft²
6/F G
556 ft²
6/F H
564 ft²
7/F A
798 ft²
7/F B
690 ft²
7/F C
550 ft²
7/F D
798 ft²
7/F E
564 ft²
7/F F
556 ft²
7/F G
556 ft²
7/F H
564 ft²
8/F A
798 ft²
8/F B
690 ft²
8/F C
550 ft²
8/F D
798 ft²
8/F E
564 ft²
8/F F
556 ft²
8/F G
556 ft²
8/F H
564 ft²
9/F A
798 ft²
9/F B
690 ft²
9/F C
550 ft²
9/F D
798 ft²
9/F E
566 ft²
9/F F
556 ft²
9/F G
556 ft²
9/F H
564 ft²
10/F A
797 ft²
10/F B
690 ft²
10/F C
550 ft²
10/F D
797 ft²
10/F E
564 ft²
10/F F
556 ft²
10/F G
555 ft²
10/F H
566 ft²
11/F A
798 ft²
11/F B
690 ft²
11/F C
550 ft²
11/F D
798 ft²
11/F E
564 ft²
11/F F
556 ft²
11/F G
556 ft²
11/F H
564 ft²
12/F A
797 ft²
12/F B
690 ft²
12/F C
550 ft²
12/F D
798 ft²
12/F E
564 ft²
12/F F
556 ft²
12/F G
556 ft²
12/F H
566 ft²
15/F A
798 ft²
15/F B
690 ft²
15/F C
550 ft²
15/F D
797 ft²
15/F E
564 ft²
15/F F
555 ft²
15/F G
556 ft²
15/F H
564 ft²
16/F A
797 ft²
16/F B
690 ft²
16/F C
550 ft²
16/F D
798 ft²
16/F E
564 ft²
16/F F
555 ft²
16/F G
556 ft²
16/F H
564 ft²
17/F A
798 ft²
17/F B
690 ft²
17/F C
550 ft²
17/F D
797 ft²
17/F E
564 ft²
17/F F
555 ft²
17/F G
555 ft²
17/F H
564 ft²
18/F A
798 ft²
18/F B
690 ft²
18/F C
550 ft²
18/F D
798 ft²
18/F E
566 ft²
18/F F
555 ft²
18/F G
556 ft²
18/F H
564 ft²
19/F A
797 ft²
19/F B
690 ft²
19/F C
547 ft²
19/F D
798 ft²
19/F E
564 ft²
19/F F
556 ft²
19/F G
556 ft²
19/F H
564 ft²
20/F A
798 ft²
20/F B
690 ft²
20/F C
550 ft²
20/F D
798 ft²
20/F E
564 ft²
20/F F
556 ft²
20/F G
556 ft²
20/F H
564 ft²
21/F A
798 ft²
21/F B
690 ft²
21/F C
550 ft²
21/F D
798 ft²
21/F E
566 ft²
21/F F
556 ft²
21/F G
556 ft²
21/F H
566 ft²
22/F A
798 ft²
22/F B
690 ft²
22/F C
547 ft²
22/F D
798 ft²
22/F E
564 ft²
22/F F
556 ft²
22/F G
556 ft²
22/F H
566 ft²
23/F A
797 ft²
23/F B
690 ft²
23/F C
550 ft²
23/F D
798 ft²
23/F E
564 ft²
23/F F
556 ft²
23/F G
556 ft²
23/F H
564 ft²
25/F A
797 ft²
25/F B
690 ft²
25/F C
550 ft²
25/F D
797 ft²
25/F E
564 ft²
25/F F
556 ft²
25/F G
555 ft²
25/F H
566 ft²
26/F A
798 ft²
26/F B
690 ft²
26/F C
550 ft²
26/F D
798 ft²
26/F E
566 ft²
26/F F
556 ft²
26/F G
556 ft²
26/F H
564 ft²
27/F A
798 ft²
27/F B
690 ft²
27/F C
547 ft²
27/F D
798 ft²
27/F E
564 ft²
27/F F
556 ft²
27/F G
556 ft²
27/F H
564 ft²
28/F A
798 ft²
28/F B
690 ft²
28/F C
550 ft²
28/F D
798 ft²
28/F E
564 ft²
28/F F
556 ft²
28/F G
556 ft²
28/F H
564 ft²
29/F A
798 ft²
29/F B
690 ft²
29/F C
550 ft²
29/F D
798 ft²
29/F E
564 ft²
29/F F
556 ft²
29/F G
556 ft²
29/F H
564 ft²
31/F A
977 ft²
31/F B
745 ft²
31/F C
1,051 ft²
31/F E
563 ft²
31/F F
552 ft²
31/F G
552 ft²
31/F H
563 ft²
32/F A
977 ft²
32/F B
745 ft²
32/F C
1,051 ft²
32/F E
563 ft²
32/F F
552 ft²
32/F G
552 ft²
32/F H
563 ft²
33/F A
974 ft²
33/F B
745 ft²
33/F C
1,051 ft²
33/F E
563 ft²
33/F F
551 ft²
33/F G
552 ft²
33/F H
563 ft²
35/F A
977 ft²
35/F B
745 ft²
35/F C
1,051 ft²
35/F E
563 ft²
35/F F
552 ft²
35/F G
552 ft²
35/F H
563 ft²
36/F A
974 ft²
36/F B
745 ft²
36/F C
1,046 ft²
36/F E
563 ft²
36/F F
552 ft²
36/F G
552 ft²
36/F H
563 ft²
37/F A
977 ft²
37/F B
744 ft²
37/F C
1,051 ft²
37/F E
563 ft²
37/F F
552 ft²
37/F G
552 ft²
37/F H
563 ft²
38/F A
974 ft²
38/F B
744 ft²
38/F C
1,046 ft²
38/F E
563 ft²
38/F F
551 ft²
38/F G
552 ft²
38/F H
563 ft²
39/F A
977 ft²
39/F B
745 ft²
39/F C
1,051 ft²
39/F E
563 ft²
39/F F
552 ft²
39/F G
552 ft²
39/F H
563 ft²
50/F A
974 ft²
50/F B
745 ft²
50/F C
1,051 ft²
50/F E
563 ft²
50/F F
552 ft²
50/F G
552 ft²
50/F H
563 ft²
51/F A
974 ft²
51/F B
745 ft²
51/F C
1,051 ft²
51/F E
565 ft²
51/F F
552 ft²
51/F G
552 ft²
51/F H
563 ft²
52/F A
977 ft²
52/F B
744 ft²
52/F C
1,046 ft²
52/F E
563 ft²
52/F F
551 ft²
52/F G
552 ft²
52/F H
563 ft²
55/F A
974 ft²
55/F B
745 ft²
55/F C
1,051 ft²
55/F E
563 ft²
55/F F
552 ft²
55/F G
552 ft²
55/F H
563 ft²
56/F A
977 ft²
56/F B
745 ft²
56/F C
1,051 ft²
56/F E
563 ft²
56/F F
552 ft²
56/F G
552 ft²
56/F H
563 ft²
57/F A
977 ft²
57/F B
745 ft²
57/F C
1,051 ft²
57/F E
563 ft²
57/F F
552 ft²
57/F G
552 ft²
57/F H
563 ft²
59/F A
977 ft²
59/F B
745 ft²
59/F C
1,051 ft²
59/F E
565 ft²
59/F F
551 ft²
59/F G
552 ft²
59/F H
565 ft²
60/F A
977 ft²
60/F B
745 ft²
60/F C
1,051 ft²
60/F E
563 ft²
60/F F
552 ft²
60/F G
552 ft²
60/F H
563 ft²
61/F A
974 ft²
61/F B
745 ft²
61/F C
1,051 ft²
61/F E
563 ft²
61/F F
552 ft²
61/F G
551 ft²
61/F H
563 ft²
62/F A
977 ft²
62/F B
745 ft²
62/F C
1,051 ft²
62/F E
563 ft²
62/F F
552 ft²
62/F G
552 ft²
62/F H
563 ft²
63/F A
1,666 ft²
63/F B
1,568 ft²
63/F C
1,775 ft²
63/F E
563 ft²
63/F F
1,207 ft²
63/F G
1,208 ft²
63/F H
563 ft²
Crescira AVM · estimated value
● Medium confidence
HK$15.24M
≈ HK$15,599 / ft² saleable
· updated 2026-06-01
Not an offer or formal valuation
Fully appraised
HIBOR 1M · 3.9%
Prime · 6.125%
At today's rate and a 70% mortgage, the deposit on this unit is about HK$4.57M, with repayments around HK$51,702/mo for the first 5 years.
Mortgage plan · rate basis
H-plan · HIBOR + 1.30%
5.2% → capped 4.125%
P-plan · P − 2.00%
4.125%
The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$48,651
−HK$3,051/mo
▼ 0.25% · 3.875%
HK$50,165
−HK$1,537/mo
Today · 4.125%
HK$51,702
baseline
▲ 0.50% · 4.625%
HK$54,848
+HK$3,146/mo
Deposit HK$4.57M · loan HK$10.67M · min. income ≈ HK$103,404/mo (50% DSR)
Upfront cash ≈ HK$5.14M (deposit + AVD stamp duty HK$571,497 · Scale 2, in force from 26 Feb 2026)
Affordability check
of income on repayments ·
QoL Matrix
View full Quality-of-Life page →
Government open data
Nearest MTR
Mass Transit Railway Wu Kai Sha Station
≈ 1 min walk · 35 m
Education
9
schools within 1 km (5 within 500 m)
Daily convenience
12
within 1 km (8 within 500 m)
Health
0
hospitals/clinics within 1 km
Recreation
5
parks, libraries, sports within 1 km
Excellent connectivity — about 1 min walk to Mass Transit Railway Wu Kai Sha Station Station.
Family-friendly — 9 schools within a 1 km walk.
Everyday convenience — 12 shopping and daily-needs spots nearby.
Green space & leisure — 5 parks, libraries and sports venues nearby.
Location
Unit Information
- Floor
- 31/F
- Flat
- A
- Saleable Area
- 977 Saleable ft²
- Gross Area
- 1,277 ft²
- Efficiency
- 77%
- District
- Sha Tin District · New Territories East
- School net (POA)
- 89
Transaction History
| Date | Price | Gain / loss |
|---|---|---|
| 2009-06-26 | HK$6.49M | — |
Other appraised units in this building
Data sourced from Renavon.com