The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$65,627
−HK$4,115/mo
▼ 0.25% · 3.875%
HK$67,668
−HK$2,074/mo
Today · 4.125%
HK$69,742
baseline
▲ 0.50% · 4.625%
HK$73,986
+HK$4,244/mo
Deposit HK$14.39M · loan HK$14.39M · min. income ≈ HK$139,484/mo (50% DSR)
Upfront cash ≈ HK$15.61M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$73,009
−HK$3,944/mo
▼ 0.25% · 3.875%
HK$74,967
−HK$1,986/mo
Today · 4.125%
HK$76,953
baseline
▲ 0.50% · 4.625%
HK$81,010
+HK$4,057/mo
Deposit HK$14.39M · loan HK$14.39M · min. income ≈ HK$153,906/mo (50% DSR)
Upfront cash ≈ HK$15.61M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,752
−HK$4,938/mo
▼ 0.25% · 3.875%
HK$81,202
−HK$2,488/mo
Today · 4.125%
HK$83,690
baseline
▲ 0.50% · 4.625%
HK$88,783
+HK$5,093/mo
Deposit HK$11.51M · loan HK$17.27M · min. income ≈ HK$167,380/mo (50% DSR)
Upfront cash ≈ HK$12.74M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,611
−HK$4,733/mo
▼ 0.25% · 3.875%
HK$89,960
−HK$2,384/mo
Today · 4.125%
HK$92,344
baseline
▲ 0.50% · 4.625%
HK$97,212
+HK$4,868/mo
Deposit HK$11.51M · loan HK$17.27M · min. income ≈ HK$184,688/mo (50% DSR)
Upfront cash ≈ HK$12.74M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,877
−HK$5,762/mo
▼ 0.25% · 3.875%
HK$94,735
−HK$2,904/mo
Today · 4.125%
HK$97,639
baseline
▲ 0.50% · 4.625%
HK$103,580
+HK$5,941/mo
Deposit HK$8.63M · loan HK$20.15M · min. income ≈ HK$195,278/mo (50% DSR)
Upfront cash ≈ HK$9.86M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$102,213
−HK$5,522/mo
▼ 0.25% · 3.875%
HK$104,954
−HK$2,781/mo
Today · 4.125%
HK$107,735
baseline
▲ 0.50% · 4.625%
HK$113,414
+HK$5,679/mo
Deposit HK$8.63M · loan HK$20.15M · min. income ≈ HK$215,470/mo (50% DSR)
Upfront cash ≈ HK$9.86M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$118,128
−HK$7,408/mo
▼ 0.25% · 3.875%
HK$121,802
−HK$3,734/mo
Today · 4.125%
HK$125,536
baseline
▲ 0.50% · 4.625%
HK$133,174
+HK$7,638/mo
Deposit HK$2.88M · loan HK$25.90M · min. income ≈ HK$251,072/mo (50% DSR)
Upfront cash ≈ HK$4.10M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$131,416
−HK$7,100/mo
▼ 0.25% · 3.875%
HK$134,941
−HK$3,575/mo
Today · 4.125%
HK$138,516
baseline
▲ 0.50% · 4.625%
HK$145,817
+HK$7,301/mo
Deposit HK$2.88M · loan HK$25.90M · min. income ≈ HK$277,032/mo (50% DSR)
Upfront cash ≈ HK$4.10M (deposit + AVD stamp duty HK$1,223,166 · Scale 2, in force from 26 Feb 2026)