The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,324
−HK$3,533/mo
▼ 0.25% · 3.875%
HK$58,076
−HK$1,781/mo
Today · 4.125%
HK$59,857
baseline
▲ 0.50% · 4.625%
HK$63,499
+HK$3,642/mo
Deposit HK$12.35M · loan HK$12.35M · min. income ≈ HK$119,714/mo (50% DSR)
Upfront cash ≈ HK$13.40M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,660
−HK$3,386/mo
▼ 0.25% · 3.875%
HK$64,341
−HK$1,705/mo
Today · 4.125%
HK$66,046
baseline
▲ 0.50% · 4.625%
HK$69,527
+HK$3,481/mo
Deposit HK$12.35M · loan HK$12.35M · min. income ≈ HK$132,092/mo (50% DSR)
Upfront cash ≈ HK$13.40M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,589
−HK$4,239/mo
▼ 0.25% · 3.875%
HK$69,692
−HK$2,136/mo
Today · 4.125%
HK$71,828
baseline
▲ 0.50% · 4.625%
HK$76,198
+HK$4,370/mo
Deposit HK$9.88M · loan HK$14.82M · min. income ≈ HK$143,656/mo (50% DSR)
Upfront cash ≈ HK$10.93M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,192
−HK$4,063/mo
▼ 0.25% · 3.875%
HK$77,209
−HK$2,046/mo
Today · 4.125%
HK$79,255
baseline
▲ 0.50% · 4.625%
HK$83,433
+HK$4,178/mo
Deposit HK$9.88M · loan HK$14.82M · min. income ≈ HK$158,510/mo (50% DSR)
Upfront cash ≈ HK$10.93M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,854
−HK$4,945/mo
▼ 0.25% · 3.875%
HK$81,307
−HK$2,492/mo
Today · 4.125%
HK$83,799
baseline
▲ 0.50% · 4.625%
HK$88,898
+HK$5,099/mo
Deposit HK$7.41M · loan HK$17.29M · min. income ≈ HK$167,598/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,725
−HK$4,739/mo
▼ 0.25% · 3.875%
HK$90,077
−HK$2,387/mo
Today · 4.125%
HK$92,464
baseline
▲ 0.50% · 4.625%
HK$97,338
+HK$4,874/mo
Deposit HK$7.41M · loan HK$17.29M · min. income ≈ HK$184,928/mo (50% DSR)
Upfront cash ≈ HK$8.46M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,384
−HK$6,358/mo
▼ 0.25% · 3.875%
HK$104,538
−HK$3,204/mo
Today · 4.125%
HK$107,742
baseline
▲ 0.50% · 4.625%
HK$114,298
+HK$6,556/mo
Deposit HK$2.47M · loan HK$22.23M · min. income ≈ HK$215,484/mo (50% DSR)
Upfront cash ≈ HK$3.52M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,789
−HK$6,093/mo
▼ 0.25% · 3.875%
HK$115,814
−HK$3,068/mo
Today · 4.125%
HK$118,882
baseline
▲ 0.50% · 4.625%
HK$125,149
+HK$6,267/mo
Deposit HK$2.47M · loan HK$22.23M · min. income ≈ HK$237,764/mo (50% DSR)
Upfront cash ≈ HK$3.52M (deposit + AVD stamp duty HK$1,049,790 · Scale 2, in force from 26 Feb 2026)