The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$56,390
−HK$3,536/mo
▼ 0.25% · 3.875%
HK$58,144
−HK$1,782/mo
Today · 4.125%
HK$59,926
baseline
▲ 0.50% · 4.625%
HK$63,572
+HK$3,646/mo
Deposit HK$12.36M · loan HK$12.36M · min. income ≈ HK$119,852/mo (50% DSR)
Upfront cash ≈ HK$13.42M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$62,733
−HK$3,390/mo
▼ 0.25% · 3.875%
HK$64,416
−HK$1,707/mo
Today · 4.125%
HK$66,123
baseline
▲ 0.50% · 4.625%
HK$69,608
+HK$3,485/mo
Deposit HK$12.36M · loan HK$12.36M · min. income ≈ HK$132,246/mo (50% DSR)
Upfront cash ≈ HK$13.42M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$67,668
−HK$4,243/mo
▼ 0.25% · 3.875%
HK$69,773
−HK$2,138/mo
Today · 4.125%
HK$71,911
baseline
▲ 0.50% · 4.625%
HK$76,287
+HK$4,376/mo
Deposit HK$9.89M · loan HK$14.84M · min. income ≈ HK$143,822/mo (50% DSR)
Upfront cash ≈ HK$10.94M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$75,280
−HK$4,067/mo
▼ 0.25% · 3.875%
HK$77,299
−HK$2,048/mo
Today · 4.125%
HK$79,347
baseline
▲ 0.50% · 4.625%
HK$83,529
+HK$4,182/mo
Deposit HK$9.89M · loan HK$14.84M · min. income ≈ HK$158,694/mo (50% DSR)
Upfront cash ≈ HK$10.94M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,946
−HK$4,950/mo
▼ 0.25% · 3.875%
HK$81,402
−HK$2,494/mo
Today · 4.125%
HK$83,896
baseline
▲ 0.50% · 4.625%
HK$89,001
+HK$5,105/mo
Deposit HK$7.42M · loan HK$17.31M · min. income ≈ HK$167,792/mo (50% DSR)
Upfront cash ≈ HK$8.47M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$87,827
−HK$4,745/mo
▼ 0.25% · 3.875%
HK$90,182
−HK$2,390/mo
Today · 4.125%
HK$92,572
baseline
▲ 0.50% · 4.625%
HK$97,451
+HK$4,879/mo
Deposit HK$7.42M · loan HK$17.31M · min. income ≈ HK$185,144/mo (50% DSR)
Upfront cash ≈ HK$8.47M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$101,502
−HK$6,365/mo
▼ 0.25% · 3.875%
HK$104,659
−HK$3,208/mo
Today · 4.125%
HK$107,867
baseline
▲ 0.50% · 4.625%
HK$114,430
+HK$6,563/mo
Deposit HK$2.47M · loan HK$22.26M · min. income ≈ HK$215,734/mo (50% DSR)
Upfront cash ≈ HK$3.52M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$112,920
−HK$6,101/mo
▼ 0.25% · 3.875%
HK$115,948
−HK$3,073/mo
Today · 4.125%
HK$119,021
baseline
▲ 0.50% · 4.625%
HK$125,294
+HK$6,273/mo
Deposit HK$2.47M · loan HK$22.26M · min. income ≈ HK$238,042/mo (50% DSR)
Upfront cash ≈ HK$3.52M (deposit + AVD stamp duty HK$1,051,010 · Scale 2, in force from 26 Feb 2026)