The H-plan's cap is the P-plan rate, so with HIBOR where it is both price at 4.125% today. The H-plan is only cheaper once 1M HIBOR falls below 2.825%.
If rates change · monthly repayment
LTV
Term
▼ 0.50% · 3.625%
HK$58,822
−HK$3,689/mo
▼ 0.25% · 3.875%
HK$60,652
−HK$1,859/mo
Today · 4.125%
HK$62,511
baseline
▲ 0.50% · 4.625%
HK$66,314
+HK$3,803/mo
Deposit HK$12.90M · loan HK$12.90M · min. income ≈ HK$125,022/mo (50% DSR)
Upfront cash ≈ HK$13.99M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$65,439
−HK$3,535/mo
▼ 0.25% · 3.875%
HK$67,194
−HK$1,780/mo
Today · 4.125%
HK$68,974
baseline
▲ 0.50% · 4.625%
HK$72,610
+HK$3,636/mo
Deposit HK$12.90M · loan HK$12.90M · min. income ≈ HK$137,948/mo (50% DSR)
Upfront cash ≈ HK$13.99M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$70,586
−HK$4,427/mo
▼ 0.25% · 3.875%
HK$72,782
−HK$2,231/mo
Today · 4.125%
HK$75,013
baseline
▲ 0.50% · 4.625%
HK$79,577
+HK$4,564/mo
Deposit HK$10.32M · loan HK$15.48M · min. income ≈ HK$150,026/mo (50% DSR)
Upfront cash ≈ HK$11.41M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$78,527
−HK$4,242/mo
▼ 0.25% · 3.875%
HK$80,633
−HK$2,136/mo
Today · 4.125%
HK$82,769
baseline
▲ 0.50% · 4.625%
HK$87,132
+HK$4,363/mo
Deposit HK$10.32M · loan HK$15.48M · min. income ≈ HK$165,538/mo (50% DSR)
Upfront cash ≈ HK$11.41M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$82,351
−HK$5,164/mo
▼ 0.25% · 3.875%
HK$84,912
−HK$2,603/mo
Today · 4.125%
HK$87,515
baseline
▲ 0.50% · 4.625%
HK$92,840
+HK$5,325/mo
Deposit HK$7.74M · loan HK$18.06M · min. income ≈ HK$175,030/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$91,614
−HK$4,950/mo
▼ 0.25% · 3.875%
HK$94,071
−HK$2,493/mo
Today · 4.125%
HK$96,564
baseline
▲ 0.50% · 4.625%
HK$101,654
+HK$5,090/mo
Deposit HK$7.74M · loan HK$18.06M · min. income ≈ HK$193,128/mo (50% DSR)
Upfront cash ≈ HK$8.84M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$105,880
−HK$6,639/mo
▼ 0.25% · 3.875%
HK$109,173
−HK$3,346/mo
Today · 4.125%
HK$112,519
baseline
▲ 0.50% · 4.625%
HK$119,366
+HK$6,847/mo
Deposit HK$2.58M · loan HK$23.22M · min. income ≈ HK$225,038/mo (50% DSR)
Upfront cash ≈ HK$3.68M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)
▼ 0.50% · 3.625%
HK$117,790
−HK$6,364/mo
▼ 0.25% · 3.875%
HK$120,949
−HK$3,205/mo
Today · 4.125%
HK$124,154
baseline
▲ 0.50% · 4.625%
HK$130,698
+HK$6,544/mo
Deposit HK$2.58M · loan HK$23.22M · min. income ≈ HK$248,308/mo (50% DSR)
Upfront cash ≈ HK$3.68M (deposit + AVD stamp duty HK$1,096,340 · Scale 2, in force from 26 Feb 2026)